| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908645 VANGUARD MID-CAP IND | AT COST | 20,603 | 29,906 |
| 315911727 FIDELITY INTERNATION | AT COST | 64,226 | 90,475 |
| 316146331 FIDELITY EMERGING MA | AT COST | 47,938 | 54,122 |
| 024524217 AMERICAN BEACON STEP | AT COST | 17,467 | 21,577 |
| 922908553 VANGUARD REAL ESTATE | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 35,265 | 39,331 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 77,708 | 70,446 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 89,115 | 85,427 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 106,398 | 276,289 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 32,791 | 30,852 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,093 | 7,923 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 29,276 | 33,370 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 3,896 | 4,073 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 23,923 | 24,435 |
| 464287200 ISHARES CORE S P 500 | AT COST | 7,359 | 10,008 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 21,860 | 19,649 |
| 464287499 ISHARES RUSSELL MID | AT COST | 37,964 | 45,349 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,010 | 17,921 |
| 861728400 STONE RIDGE HY REINS | AT COST | 30,179 | 31,740 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 31,674 | 31,317 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 6,594 | 7,972 |
| 808524847 SCHWAB US REIT ETF | AT COST | 23,191 | 24,598 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 1,223 | 1,175 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 764 | 936 | 936 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 251 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14 | 14 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 500 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 68 | 68 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 232 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,248 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 356 | 356 | 0 |