| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 29,904 | 33,738 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 26,961 | 47,985 |
| 464287200 ISHARES CORE S P 500 | AT COST | 197,645 | 312,000 |
| 464287499 ISHARES RUSSELL MID | AT COST | 30,084 | 56,222 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 103,444 | 100,776 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 45,685 | 46,844 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 30,546 | 35,102 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 50,249 | 45,463 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 37,151 | 33,115 |
| 024524217 AMERICAN BEACON STEP | AT COST | 40,806 | 47,878 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 126,241 | 113,210 |
| 861728400 STONE RIDGE HY REINS | AT COST | 46,715 | 49,147 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 64,981 | 70,863 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 69,025 | 80,611 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 27,082 | 24,278 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 38,308 | 38,082 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 30,982 | 34,944 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 38,356 | 37,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 796 | 796 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,000 | 1,221 | 1,221 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 31 | 31 | |
| FEDERAL TAX REFUND | 2,341 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,166 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 376 | 376 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 171 | 171 | 0 |