| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 3,942 | 7,426 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,003 | 10,331 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,669 | 8,512 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 5,329 | 5,745 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 4,565 | 3,770 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,862 | 5,842 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 6,637 | 5,967 |
| 464287200 ISHARES CORE S P 500 | AT COST | 18,162 | 37,676 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 3,723 | 4,093 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 10,061 | 9,302 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,042 | 5,820 |
| 024524217 AMERICAN BEACON STEP | AT COST | 3,831 | 5,744 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,458 | 4,402 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 16,042 | 13,138 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,219 | 2,882 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 4,598 | 4,571 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 3,285 | 4,411 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 4,621 | 4,464 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 121 | 148 | 148 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 46 | 46 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 44 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |