| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wipfli | 3,100 | 1,550 | 1,550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbott Laboratories | 51,433 | 52,257 |
| Vanguard S&P 500 ETF | 87,835 | 223,067 |
| Vanguard Real Estate ETF | 76,172 | 71,531 |
| Vanguard Mid-cap ETF | 107,362 | 186,212 |
| TJX Cos Inc | 23,257 | 50,740 |
| T Rowe Price WM US SM CP GR EQ | 76,070 | 90,512 |
| Procter & Gamble | 53,977 | 96,734 |
| Pimco Income I2 | 65,486 | 60,347 |
| PGIM Jennison Growth Z | 75,227 | 103,525 |
| Pepsico Inc | 59,014 | 78,159 |
| Nationwide Geneva MDCP | 186,420 | 130,000 |
| Microsoft | 27,074 | 70,391 |
| MFS Value I | 176,346 | 203,111 |
| Vanguard Short-Term Gov | 180,706 | 174,947 |
| JPMorgan Chase & Co | 67,959 | 152,935 |
| Macquairie Small Cap Valu | 81,870 | 91,446 |
| Home Depot Inc | 55,272 | 68,851 |
| Amazon Com Inc | 28,404 | 65,817 |
| American Funds Europacif | 147,892 | 144,791 |
| Apple Inc | 57,236 | 256,430 |
| Berkshire Hathaway | 128,180 | 299,165 |
| Blackrock Strategic Inc | 46,402 | 42,991 |
| Boeing | 71,979 | 47,967 |
| Dodge & Cox Income | 104,300 | 104,078 |
| Honeywell International | 51,157 | 66,638 |
| Dodge & Cox International | 78,569 | 81,915 |
| Gateway Fund Y | 73,873 | 97,490 |
| Harbor Cap Appreciation Inst | 75,888 | 125,673 |
| Vanguard Small Cap ETF | 24,981 | 40,127 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Foundation First Corp | FMV | 99,990 | 99,990 |
| McVean Account #4 | FMV | 276,948 | 276,948 |
| McVean Account #3 | FMV | 483,215 | 483,215 |
| McVean Account #2 | FMV | 483,026 | 483,026 |
| McVean Account #1 | FMV | 723,059 | 723,059 |
| Eskala, Inc. | FMV | 100,000 | 100,000 |
| Description | Amount |
|---|---|
| Cost Basis Adjustment | 494 |
| Prior Period Adjustment | 40,724 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WI Annual Filing Fee | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 18,054 | 18,054 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes Paid | 851 | 851 | 0 |