| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 10,798 | 11,128 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 10,530 | 11,932 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,663 | 7,556 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 9,415 | 7,994 |
| 464287200 ISHARES CORE S P 500 | AT COST | 38,934 | 72,996 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 43,958 | 40,310 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,947 | 17,992 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,396 | 11,123 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,540 | 10,738 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,377 | 15,092 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 29,725 | 24,270 |
| 464287499 ISHARES RUSSELL MID | AT COST | 9,380 | 14,232 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,012 | 7,813 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 10,705 | 11,108 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 6,532 | 8,203 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 217 | 217 | 217 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 82 | 82 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 66 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |