| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,933 | 11,281 |
| 024524217 AMERICAN BEACON STEP | AT COST | 16,237 | 16,742 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,996 | 17,014 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 14,251 | 12,121 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,118 | 16,556 |
| 464287499 ISHARES RUSSELL MID | AT COST | 14,188 | 21,216 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 44,365 | 36,064 |
| 464287200 ISHARES CORE S P 500 | AT COST | 58,462 | 108,906 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,307 | 22,455 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 17,391 | 16,173 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 66,325 | 61,435 |
| 808524847 SCHWAB US REIT ETF | AT COST | 12,022 | 11,646 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,765 | 26,777 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 15,509 | 16,077 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 10,254 | 12,141 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 323 | 321 | 321 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 121 | 121 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 118 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |