| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 164,591 | 160,563 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 105,877 | 111,542 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 47,551 | 56,405 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 62,134 | 77,604 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 58,576 | 76,231 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 59,418 | 55,099 |
| 808524847 SCHWAB US REIT ETF | AT COST | 54,420 | 57,599 |
| 024524217 AMERICAN BEACON STEP | AT COST | 55,088 | 77,345 |
| 464287499 ISHARES RUSSELL MID | AT COST | 72,246 | 97,947 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 122,082 | 129,175 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 74,177 | 76,203 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 216,486 | 180,965 |
| 464287200 ISHARES CORE S P 500 | AT COST | 320,909 | 500,967 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 43,186 | 38,949 |
| 861728400 STONE RIDGE HY REINS | AT COST | 73,962 | 76,392 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 61,094 | 60,612 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 44,556 | 56,514 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 60,879 | 58,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,504 | 3,504 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,499 | 1,907 | 1,907 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 36 | 36 | |
| FEDERAL TAX REFUND | 6,043 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 600 | 600 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 271 | 271 | 0 |