| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,829 | 4,663 | 1,166 | |
| ACCOUNTING FEES | 152 | 152 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASE COMMISSION | 2019-01-01 | 122,288 | 61,145 | 120.000000000000 | 12,229 | 12,229 | 73,374 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2001-03-10 | 1,245,739 | 728,033 | SL | 39.000000000000 | 31,942 | 31,942 | ||
| LAND | 2001-03-10 | 599,800 | L | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALBERTSONS INC 7.45% | 12,596 | 15,469 |
| SHOPIFY INC. | 5,932 | 7,117 |
| ALLY FINL INC 4.7% | 10,564 | 11,220 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINANCIAL INC | 26,299 | 43,212 |
| GRUPO FINC INBURSA | 23,370 | 41,685 |
| VERIZON COMMUNICATIONS | 36,106 | 42,309 |
| SCHEIN HENRY INC | 46,503 | 48,440 |
| HELMERICH & PAYNE | 41,897 | 42,587 |
| METLIFE INC | 29,399 | 48,309 |
| AMBEV SA | 55,213 | 48,100 |
| CITIGROUP INC | 33,983 | 47,795 |
| SCHLUMBERGER LTD | 46,363 | 46,353 |
| HALLIBURTON CO | 46,194 | 46,087 |
| BAKER HUGHES COMPANY | 46,359 | 46,065 |
| SOUTHWEST AIRLINES | 37,144 | 42,933 |
| ARCOS DORADOS HLDGS | 40,313 | 45,864 |
| LIBERTY GLOBAL | 32,319 | 44,660 |
| BARINGS BDC INC | 36,969 | 43,065 |
| POWERFLEET INC | 28,627 | 41,225 |
| ALCOA CORP | 37,945 | 44,429 |
| FIVE POINT HOLDINGS | 50,755 | 44,226 |
| PENSKE AUTOMOTIVE | 10,248 | 41,159 |
| REPAY HOLDINGS CORP | 28,451 | 32,046 |
| VONTIER CORP | 22,992 | 40,117 |
| TEVA PHARMACEUTICAL | 13,109 | 33,060 |
| ARDAGH METAL PACKAGING | 77,718 | 33,110 |
| FIRST PACIFIC COMP | 30,132 | 33,215 |
| FAIRFAX INDIA HOLDINGS | 29,358 | 33,608 |
| BRIGHTSPIRE CAPITAL INC | 37,142 | 33,840 |
| PERDOCEO ED CORP | 15,480 | 34,411 |
| PATTERSON COMPANIES | 78,938 | 96,592 |
| DEVON ENERGY CORP NEW | 42,380 | 35,054 |
| GREAT LAKES DREDGE | 19,007 | 35,507 |
| SIRIUSXM HOLDINGS | 41,399 | 41,040 |
| TELEPHONE & DATA SYS | 7,242 | 36,668 |
| PEOPLES BANCORP INC | 28,454 | 38,345 |
| SEABOARD CORP | 49,961 | 38,875 |
| JOHNSON & JOHNSON | 37,037 | 39,047 |
| AUTONATION INC | 8,382 | 39,063 |
| CARNIVAL CP | 16,156 | 39,374 |
| OCCIDENTIAL PETROLEUM CORP | 41,894 | 39,824 |
| ALGONQUIN POWER & UTILITIES | 53,969 | 48,950 |
| FIRST HORIZON CORP | 25,401 | 39,877 |
| ORANGE NEW | 41,844 | 39,880 |
| NOBLE CORP | 37,590 | 36,738 |
| JBG SMITH PROPERTIES REIT | 57,536 | 49,184 |
| SONOCO PRODUCTS | 55,240 | 54,712 |
| CANNAE HOLDINGS | 50,378 | 49,650 |
| BROOKFIELD BUSINESS | 53,144 | 63,076 |
| DARLING INGREDIENTS | 81,221 | 64,685 |
| MERCEDES BENZ | 47,965 | 65,629 |
| LKQ CORP | 69,266 | 66,150 |
| O-I GLASS INC | 88,336 | 68,292 |
| PARK OHIO HOLDINGS | 56,480 | 68,302 |
| BANK OF NY MELLON | 32,312 | 69,147 |
| CK HUTCHISON HOLD ORDF | 97,389 | 69,464 |
| BASF SE ORD | 65,339 | 69,600 |
| FLAGSTAR FINANCIAL | 80,905 | 69,975 |
| JEFFERIES FINL | 19,810 | 70,560 |
| SUMITOMO CORP ORD | 41,233 | 70,950 |
| GROUPE BRUXELLES | 80,579 | 73,176 |
| RUSH ENTERPRISES CL A | 16,341 | 75,336 |
| ALBERTSONS | 68,086 | 77,578 |
| CALIFORNIA RESOURCES | 67,651 | 83,024 |
| VALERO ENERGY CORP | 36,892 | 84,587 |
| ING GROEP NV ADR | 46,179 | 90,729 |
| METLIFE | 27,112 | 85,483 |
| CARLYLE GROUP | 36,570 | 62,355 |
| BERKSHIRE HATHAWAY INC | 16,994 | 91,563 |
| ORGANON & CO | 69,895 | 61,172 |
| PBF ENERGY INC | 57,146 | 61,065 |
| BGC GROUP INC | 50,570 | 49,830 |
| OAKTREE SPECIALTY LENDING | 50,849 | 51,952 |
| ITOCHU CORPORATION ORD F | 13,158 | 52,470 |
| ALIBABA GROUP HOLDING | 76,636 | 52,570 |
| PROSPERITY BANCSHARE | 38,926 | 53,649 |
| ARCELORMITTAL CL A | 28,663 | 54,286 |
| MARINEMAX INC | 30,588 | 31,845 |
| FORWARD AIR CORP | 51,520 | 54,825 |
| BROOKFIELD CORP | 15,247 | 55,726 |
| CROWN HOLDINGS | 36,692 | 49,614 |
| STATE STREET CORP | 38,439 | 55,946 |
| AT&T INC | 36,101 | 56,401 |
| PRUDENTIAL FINANCIAL | 21,172 | 57,250 |
| BAYER AG | 96,164 | 57,348 |
| NCR VOYIX CORP | 50,130 | 57,436 |
| ELANCO ANIMAL HEALTH INC | 60,209 | 58,855 |
| FORD MOTOR COMPANY | 56,514 | 59,400 |
| QUIDELORTHO CORP | 77,230 | 59,697 |
| VERIZON COMMUNICATION | 58,215 | 59,985 |
| COMCAST CORP | 59,564 | 60,048 |
| CLEVELAND CLIFFS | 35,587 | 56,287 |
| MOLSON COORS BEVERAGE | 27,964 | 31,526 |
| GREENLIGHT CAPITAL | 21,885 | 29,400 |
| BOSTON OMAHA CORP | 31,341 | 31,196 |
| CORENERGY | 10,312 | 1,139 |
| TENET HEALTHCARE | 449 | 3,787 |
| KROGER CO | 2,246 | 4,403 |
| SCORPIO TANKERS INC | 1,659 | 6,460 |
| SEATRIUM LIMITED | 7,900 | 6,655 |
| KEMPER CORP | 6,659 | 6,760 |
| BANK SIERRA PORTERVILLE | 17,345 | 31,523 |
| OMNIAB INC | 9,967 | 9,912 |
| GENERAL MOTORS COMPANY | 90,541 | 164,817 |
| BANK OF AMERICA CORP | 54,753 | 193,600 |
| COMMUNITY WEST BANCSHARE | 10,314 | 19,757 |
| ONEWATER MARINE | 36,114 | 22,594 |
| INSPIRED ENTERTAINMENT | 21,120 | 22,625 |
| CK HUTCHISON HOLDINGS | 50,506 | 22,833 |
| BRIGHTHOUSE FINL | 17,164 | 24,981 |
| INTERNATIONAL SEAWAYS | 15,369 | 25,158 |
| LESLIES INC | 64,475 | 25,645 |
| PAYSAFE | 25,771 | 25,650 |
| GREIF INC | 14,821 | 26,281 |
| ARGO GROUP | 24,735 | 26,458 |
| LUCKY STRIKE ENTERTAINMENT | 27,576 | 27,027 |
| ARDMORE SHIPPING CO | 5,064 | 20,655 |
| CHEMOURS CO | 28,426 | 27,040 |
| GOODYEAR TIRE & RUBBER CO | 32,198 | 27,864 |
| DIGITALBRIDGE GROUP INC REIT | 41,410 | 28,155 |
| HAMILTON INS GROUP | 27,029 | 28,545 |
| VESTIS CORP TOTAL | 23,377 | 28,956 |
| UNITED STATES STEEL CORP | 23,895 | 112,813 |
| CABLE ONE INC | 104,299 | 85,822 |
| PROLOGIS INC | 33,550 | 105,700 |
| LIBERTY BROADBAND CO | 23,375 | 29,744 |
| BAUSCH HEALTH COS INC | 45,751 | 29,822 |
| COCA-COLA EURO | 15,040 | 30,724 |
| SIRIUSPOINT LTD | 34,614 | 118,008 |
| ALLIANZ SE ADR | 50,450 | 161,228 |
| JARDINE MATHESON | 91,686 | 90,134 |
| SCE TRUST V 5.45% | 18,774 | 18,450 |
| AERSALE CORP | 8,819 | 11,340 |
| PETERSHILL PARTNER | 11,806 | 11,795 |
| REGIONS FINANCIAL CORP NEW | 49,799 | 149,352 |
| ALPHABET INC | 5,699 | 12,115 |
| FULL HOUSE RESORTS | 14,369 | 12,444 |
| JPMORGAN CHASE & CO | 1,904 | 12,944 |
| TWO HARBORS 7.625% | 14,215 | 13,842 |
| FTAI AVIATION | 18,012 | 18,707 |
| AMERICAN NTN 8.432% PFD | 13,295 | 15,120 |
| LIBERTY LATIN AMERICA | 38,226 | 14,487 |
| GILEAD SCIENCES | 10,362 | 16,165 |
| FOOT LOCKER INC | 16,644 | 16,233 |
| WARNER BROTHERS DISCOVER | 173,653 | 147,980 |
| FAIRFAX FINANCIAL | 3,323 | 16,697 |
| 1-800-FLOWERS.COM INC | 13,606 | 17,051 |
| QEP CO INC | 7,049 | 17,085 |
| VERITONE INC | 15,560 | 18,040 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED HERMES GOVT OBL AVR | FMV | 92,253 | 92,253 |
| GOLDMAN SACHS ACCESS TRE | FMV | 257,229 | 257,594 |
| PIEDMONT OFFICE REAL REIT | FMV | 57,509 | 61,305 |
| PITNEY BOWES INC | FMV | 6,088 | 7,448 |
| ALEXANDER & BALDWIN | FMV | 7,947 | 8,870 |
| ALGONQUIN POWER | FMV | 9,729 | 10,088 |
| B RILEY FINANCIAL | FMV | 17,891 | 10,795 |
| SCORPIO TANKERS IN 7% | FMV | 12,038 | 12,062 |
| GOLDMAN SACHS ACCESS U/SHORT | FMV | 85,092 | 84,805 |
| PENNYMAC MOR 8.125% | FMV | 16,675 | 16,515 |
| ORION OFFICE REIT | FMV | 62,600 | 27,454 |
| FRANKLIN STREET PROP REIT | FMV | 48,569 | 29,280 |
| VORNADO REALTY TRUST | FMV | 9,158 | 29,428 |
| LAMAR ADVERTISING | FMV | 23,153 | 34,696 |
| PARK HOTELS & RESORTS INC REIT | FMV | 46,468 | 51,496 |
| UMH PROPERTIES INC. | FMV | 39,797 | 54,752 |
| SUN COMMUNITIES REIT | FMV | 25,458 | 27,053 |
| ISHARES RUSSELL 2000 ETF | FMV | 284,908 | 844,067 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,245,739 | 759,975 | 485,764 | |
| LAND | 599,800 | 0 | 599,800 | |
| LEASE COMMISSION | 122,288 | 73,374 | 48,914 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDENDS RECEIVABLE | 1,100 | 2,491 | 0 |
| UNSETTLED STOCK SALES | 0 | 179,539 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRY OF CHARITABLE TRUSTS | 100 | 100 | 0 | |
| MISCELLANEOUS EXPENSES | 31 | 6 | 25 | |
| ACCRUED BOND INTEREST | 2,361 | 2,361 | 0 | |
| DUES | 500 | 100 | 400 | |
| MANAGEMENT FEES | 6,000 | 6,000 | 0 | |
| INSURANCE | 203 | 203 | 0 | |
| BANK CHARGES | 265 | 265 | 0 | |
| MAINTENANCE | 750 | 750 | 0 | |
| AMORTIZATION | 12,229 | 12,229 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 8,106 | 156 | 8,106 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| STOCK SETTLEMENT LIABILITY | 16,106 | 138,916 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY - INVESTMENT FEES | 33,660 | 33,660 | 0 | |
| CHARLES SCHWAB - INVESTMENT FEES | 30,015 | 30,015 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10,194 | 10,194 | 0 | |
| FEDERAL EXCISE TAXES | 2,018 | 0 | 0 | |
| TAXES | 19,032 | 19,032 | 0 |