| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CGX3 U S TREASURY NT | 123,389 | 124,811 |
| 91282CHA2 U S TREASURY NT | 119,302 | 121,848 |
| 91282CKJ9 U S TREASURY NT | 123,848 | 125,628 |
| 91282CKK6 U S TREASURY NT | 124,731 | 125,971 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | 50,300 | 159,840 |
| 91324P102 UNITEDHEALTH GROUP I | 40,832 | 151,758 |
| 191216100 COCA COLA COMPANY | 27,459 | 84,051 |
| 194162103 COLGATE PALMOLIVE CO | 22,662 | 90,910 |
| 478160104 JOHNSON JOHNSON | 25,259 | 50,617 |
| 594918104 MICROSOFT CORP | 15,777 | 252,900 |
| 037833100 APPLE INC | 16,780 | 275,462 |
| 46625H100 J P MORGAN CHASE CO | 42,959 | 239,710 |
| 437076102 HOME DEPOT INC | 26,826 | 77,798 |
| 89151E109 TOTALENERGIES SE A D | 31,216 | 32,700 |
| 192446102 COGNIZANT TECH SOLUT | 62,325 | 107,660 |
| 254687106 WALT DISNEY CO | 57,910 | 55,675 |
| 09857L108 BOOKING HOLDINGS INC | 28,721 | 124,211 |
| 02079K305 ALPHABET INC CL A | 36,676 | 113,580 |
| 539830109 LOCKHEED MARTIN CORP | 14,811 | 18,466 |
| 023135106 AMAZON.COM INC | 53,211 | 131,634 |
| 110122108 BRISTOL MYERS SQUIBB | 44,720 | 45,248 |
| 00287Y109 ABBVIE INC | 21,641 | 46,024 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 99,123 | 99,432 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 20,000 | 16,482 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 126,073 | 119,476 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 66,576 | 66,912 |
| 464287200 ISHARES CORE S P 500 | AT COST | 601,297 | 750,567 |
| 464287507 ISHARES CORE SP MID- | AT COST | 715,149 | 828,723 |
| 464287804 ISHARES CORE S P SMA | AT COST | 195,638 | 222,951 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 110,417 | 116,451 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 376,138 | 385,429 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 125,000 | 128,241 |
| 861728400 STONE RIDGE HY REINS | AT COST | 125,000 | 123,894 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 7,154 | 1,290 | 1,290 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 27 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 24 | 24 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 807 | 807 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,796 | 1,796 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 13,892 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,170 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 665 | 665 | 0 |