| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 697435105 PALO ALTO NETWORKS I | 991 | 9,826 |
| 002824100 ABBOTT LABORATORIES | ||
| 87612E106 TARGET CORP COM | 1,695 | 7,570 |
| 594918104 MICROSOFT CORP | 17,317 | 39,200 |
| 46625H100 J P MORGAN CHASE CO | 8,229 | 17,739 |
| 037833100 APPLE INC | 7,384 | 41,319 |
| 91324P102 UNITEDHEALTH GROUP I | 7,970 | 12,141 |
| 012653101 ALBEMARLE CORP | 3,945 | 4,907 |
| 023135106 AMAZON.COM INC | 20,982 | 34,005 |
| 03027X100 AMERICAN TOWER CORP | 5,780 | 4,952 |
| 855244109 STARBUCKS CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 57636Q104 MASTERCARD INC | 2,998 | 4,739 |
| 060505104 BANK OF AMERICA CORP | 12,787 | 13,668 |
| 375558103 GILEAD SCIENCES INC | ||
| 56585A102 MARATHON PETROLEUM C | 1,713 | 4,883 |
| 007903107 ADVANCED MICRO DEVIC | 15,940 | 13,528 |
| 02079K305 ALPHABET INC CL A | 19,258 | 28,584 |
| 09247X101 BLACKROCK INC | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 235851102 DANAHER CORP | 12,983 | 12,625 |
| 30303M102 FACEBOOK INC A | 15,485 | 19,907 |
| 437076102 HOME DEPOT INC | 11,007 | 14,004 |
| 70432V102 PAYCOM SOFTWARE INC | ||
| 79466L302 SALESFORCE COM INC | 5,567 | 8,024 |
| 81762P102 SERVICENOW INC | 8,587 | 12,721 |
| 90353T100 UBER TECHNOLOGIES IN | 11,076 | 12,486 |
| 931142103 WAL MART STORES INC | 7,166 | 12,017 |
| G54950103 LINDE PLC SHS | ||
| G6095L109 APTIV PLC | ||
| 00724F101 ADOBE SYS INC | 14,644 | 11,562 |
| 09290D101 BLACKROCK INC COM | 6,733 | 9,226 |
| 127097103 COTERRA ENERGY INC | 4,248 | 4,342 |
| 15135B101 CENTENE CORP COM | 8,205 | 6,906 |
| 166764100 CHEVRON CORP COM | 5,779 | 5,504 |
| 217204106 COPART INC COM | 6,325 | 7,116 |
| 22160K105 COSTCO WHOLESALE COR | 4,537 | 4,581 |
| 26142V105 DRAFTKINGS INC NEW | 9,798 | 10,304 |
| 28176E108 EDWARDS LIFESCIENCES | 4,999 | 4,294 |
| 29444U700 EQUINIX INC | 4,982 | 5,657 |
| 461202103 INTUIT INC | 5,276 | 5,028 |
| 532457108 ELI LILLY CO | 12,063 | 10,808 |
| 550021109 LULULEMON ATHLETICA | 5,013 | 6,883 |
| 58733R102 MERCADOLIBRE INC | 5,598 | 5,101 |
| 65339F101 NEXTERA ENERGY INC | 9,923 | 9,750 |
| 67066G104 NVIDIA CORP | 26,024 | 42,839 |
| 78409V104 S P GLOBAL INC COM | 6,120 | 6,972 |
| 806857108 SCHLUMBERGER LTD COM | 10,746 | 9,163 |
| 808513105 SCHWAB CHARLES CORP | 10,877 | 12,286 |
| 871607107 SYNOPSYS INC | 4,938 | 4,368 |
| 88339J105 TRADE DESK INC THE C | 5,399 | 8,815 |
| 893641100 TRANSDIGM GROUP INC | 7,808 | 7,604 |
| 922475108 VEEVA SYSTEMS INC-CL | 7,973 | 8,410 |
| 92537N108 VERTIV HOLDINGS CO | 9,687 | 14,201 |
| 98954M101 ZILLOW GROUP INC | 2,221 | 3,401 |
| G29183103 EATON CORP PLC SHS | 5,321 | 5,974 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 66,060 | 91,256 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 53,990 | 49,313 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 21,071 | 20,834 |
| 861728400 STONE RIDGE HY REINS | AT COST | 46,417 | 46,728 |
| 024524217 AMERICAN BEACON STEP | AT COST | 69,210 | 85,593 |
| 808524847 SCHWAB US REIT ETF | AT COST | 61,412 | 62,927 |
| 464287499 ISHARES RUSSELL MID | AT COST | 51,048 | 81,593 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 63,050 | 76,957 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 69,499 | 81,224 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 140,305 | 145,690 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 123,201 | 128,409 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 64,471 | 76,809 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 49,842 | 48,402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,383 | 2,383 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 398 | 432 | 432 |
| Description | Amount |
|---|---|
| ROUNDING | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE) | 17,481 | 15,733 | 1,748 | |
| FORMER TRUSTEE FEE PAID IN ARR | 7,649 | 6,884 | 765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 723 | 723 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 803 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,408 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 307 | 307 | 0 |