| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 18,289 | 22,724 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 39,458 | 46,525 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,121 | 39,739 |
| 464287200 ISHARES CORE S P 500 | AT COST | 130,610 | 181,313 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 28,271 | 28,504 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 32,648 | 29,653 |
| 024524217 AMERICAN BEACON STEP | AT COST | 16,183 | 22,940 |
| 464287499 ISHARES RUSSELL MID | AT COST | 25,105 | 40,576 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 23,505 | 19,989 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 22,552 | 23,402 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 11,779 | 11,628 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,798 | 17,413 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 15,826 | 22,893 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,071 | 5,764 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 12,228 | 12,155 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 17,299 | 22,598 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 24,474 | 23,613 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 313 | 376 | 376 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14 | 14 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 220 | 220 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 38 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 80 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 96 | 96 | 0 |