| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 33,348 | 50,626 |
| 464287499 ISHARES RUSSELL MID | AT COST | 20,129 | 30,144 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 37,733 | 37,694 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 17,139 | 18,574 |
| 808524847 SCHWAB US REIT ETF | AT COST | 17,608 | 18,428 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 16,162 | 23,864 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 24,992 | 24,136 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 19,835 | 18,218 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 36,570 | 43,152 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 16,955 | 23,928 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 23,651 | 23,925 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 34,715 | 105,580 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,395 | 36,606 |
| 024524217 AMERICAN BEACON STEP | AT COST | 15,690 | 23,662 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 13,254 | 12,226 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 51,993 | 52,265 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 18,950 | 18,913 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 17,044 | 18,364 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 18,903 | 18,444 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 513 | 615 | 615 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| ROC ON CY SALES | 1 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 190 | 190 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 106 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 172 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |