| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,000 | 1,500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES JP MORGAN USD EMERGING MKT B | 9,188 | 7,836 |
| ISHARES 20+ YEAR TREAS BOND | 21,981 | 15,719 |
| ISHARES BROAD USD HIGH YIELD | 27,412 | 26,415 |
| ISHARES BROAD USD INVT GRADE | 52,770 | 50,179 |
| ISHARES TRUST ISHARES 5-10 YEAR | 20,149 | 18,492 |
| VANGUARD INTER TERM TREAS ETF | ||
| ISHARES MBS ETF | 5,509 | 5,501 |
| ISHARES 0-3 MNTH TREASURY BOND | 5,532 | 5,518 |
| SCHWAB US TIPS | ||
| VANECK JP MORGAN EM LOCAL | 9,980 | 7,996 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 1,233 | 1,777 |
| ADOBE SYSTEMS | 360 | 889 |
| ALPHABET INC | 1,506 | 5,111 |
| AMAZON | 2,545 | 7,459 |
| AMERICAN TOWER CORP REIT | 899 | 1,467 |
| AMERIPRISE FINANCIAL INC | 585 | 2,130 |
| AMETEK INC | 1,340 | 1,803 |
| APPLE INC | 1,517 | 8,264 |
| APPLIED MATERIALS INC | 1,502 | 2,277 |
| ASTRAZENECA PLC | 1,580 | 1,507 |
| BLACKROCK INC. | 369 | 1,025 |
| CISCO | ||
| COCA COLA | 1,233 | 1,806 |
| CONOCO PHILLIPS | 1,952 | 3,273 |
| CONSTELLATION BRANDS INC | ||
| EMERSON ELECTRIC CO | 1,806 | 2,726 |
| INTERCONTINENTALEXCHANGE GROUP | 1,002 | 1,788 |
| ISHARES CORE MSCI EAFE ETF | 115,088 | 124,958 |
| ISHARES CORE MSCI EMERGING MKTS | 51,247 | 46,946 |
| ISHARES CORE S&P SMALL-CAP ETF | ||
| ISHARES RUSSELL MIDCAP GROWTH | 1,758 | 5,197 |
| ISHARES RUSSELL MIDCAP VALUE | 4,584 | 5,174 |
| JP MORGAN | 648 | 2,637 |
| LABORATORY CORP AMER HLDGS | 1,595 | 1,835 |
| LINDE PLC EUR | 1,447 | 2,093 |
| MASTERCARD | 2,131 | 2,106 |
| MERCK & CO | 1,642 | 1,890 |
| META PLATFORMS | 3,587 | 4,099 |
| MICROSOFT CORP | 2,348 | 8,009 |
| MONDELEZ INTL INC | ||
| NEXTERA ENERGY INC COM | 2,200 | 2,007 |
| NIKE INC | ||
| NVIDIA | 5,631 | 8,057 |
| PEPSICO | ||
| RAYTHEON TECHNOLOGIES CORP | ||
| RTX CORP | 1,202 | 2,199 |
| SALESFORCE COM | 1,444 | 3,343 |
| SCHWAB US LARGE-CAP ETF | 36,251 | 42,025 |
| SERVICE NOW INC | 895 | 2,120 |
| SPDR SER TRUST S&P OIL & GAS | ||
| STARBUCKS CORP | ||
| TAIWAN SEMICONDUCTOR | 1,487 | 3,160 |
| THERMO FISCHER | 340 | 2,081 |
| TRAVELERS | 296 | 964 |
| UNION PACIFIC CORP | 1,039 | 1,140 |
| UNITED HEALTH GROUP | 1,197 | 2,023 |
| VANGUARD MID-CAP EFT | 16,489 | 25,885 |
| VANGUARD RUSSEL 3000 EFT | 5,580 | 5,454 |
| VANGUARD RUSSEL 2000 ETF | 18,009 | 20,367 |
| VISA INC | 1,488 | 3,476 |
| WALMART INC | 1,582 | 3,162 |
| WALT DISNEY | ||
| WELLS FARGO & CO | 2,184 | 2,880 |
| YUM BRANDS | 558 | 1,208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENDIGS, FRY, KIELY AND DENNIS | 4,148 | 3,111 | 1,037 |
| Description | Amount |
|---|---|
| ACCOUNTING ADJUSTMENT | 471 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TREASURER STATE OF OHIO | 200 | 200 | ||
| UBS BANK FEE |
| Description | Amount |
|---|---|
| UBS 1099 NONDIVIDEND DISTR | 448 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 8,216 | 8,216 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 398 | 398 | ||
| 2021 TAX | ||||
| 2022 EST TAX |