| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES S&P 400 MIDCAP INDEX F | AT COST | 64,863 | 193,722 |
| ISHARES S&P SMALLCAP 600 | AT COST | 50,309 | 142,642 |
| SPDR S&P 500 EFT TRUST | AT COST | 377,972 | 1,488,643 |
| HARTFORD INTL OPPORT-Y | AT COST | 171,747 | 193,961 |
| AMERICAN FUNDS - NEW WORLD FUN | |||
| T. ROWE PRICE VALUE FUND | AT COST | 74,247 | 88,533 |
| BEAL BANK CD 2.900% 08/23/2023 | |||
| DISCOVER BANK CD 3.300% 08/22/ | |||
| SALLIE MAE BANK CD 3.350% 08/2 | AT COST | 100,000 | 99,460 |
| SYNCHRONY BANK CD 3.400% 08/19 | AT COST | 50,000 | 49,230 |
| ALLSPRING SPECIAL MID CAP VALU | AT COST | 66,225 | 85,596 |
| ALLSPRING SPECIAL SMALL CAP VA | |||
| T ROWE PRICE ALL-CAP OPPORTUNI | AT COST | 14,745 | 18,268 |
| VANGUARD EQUITY INCOME FUND | |||
| WELLS FARGO BANK 5.300% 08/21/ | |||
| DISCOVER BANK CD 4.450% 08/21/ | AT COST | 25,000 | 25,370 |
| AMERICAN FUNDS - NEW WORLD FUN | AT COST | 71,074 | 87,253 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED TO 2025 | 5,295 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 896 | 0 | 896 | |
| OTHER NON-ALLOCABLE EXPENSE - | 896 | 0 | 896 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED TO 2024 | 5,423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 593 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 677 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 751 | 751 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |