| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,847 | 5,877 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 21,554 | 19,477 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 7,824 | 8,666 |
| 464287499 ISHARES RUSSELL MID | AT COST | 9,762 | 11,050 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 9,096 | 8,036 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 40,245 | 52,393 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,869 | 6,128 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 6,632 | 5,488 |
| 024524217 AMERICAN BEACON STEP | AT COST | 8,426 | 8,399 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 8,609 | 8,838 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,445 | 11,958 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,709 | 7,115 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,652 | 13,634 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 22,505 | 18,947 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,026 | 1,747 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 6,568 | 6,478 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 4,201 | 6,127 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 6,508 | 6,226 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 165 | 198 | 198 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 | |
| FEDERAL TAX REFUND | 519 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 63 | 63 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |