| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC SR GLBL FL NT VAR RA | ||
| AMERICAN EXPRESS CO ST NT 2.65 | ||
| BANK AMER CORP VAR RATE DTD 07 | ||
| CITIGROUP INC SR GLBL FL NT VA | ||
| DISNEY WALT CO MTNS GLBL 2.35% | ||
| GOLDMAN SACHS GROUP INC SR GLB | ||
| GOLDMAN SACHS GROUP INC SR GLB | ||
| JPMORGAN CHASE & CO SR GLBL FL | ||
| PFIZER INC SR GLBL FL NT VAR R | ||
| 00206RJY9 AT&T INC 2.75% 01 JU | 129,824 | 130,500 |
| 00287YBZ1 ABBVIE INC 2.6% 21 N | ||
| 06051GFM6 BANK OF AMERICA CORP | 73,721 | 74,962 |
| 20030NCT6 COMCAST CORP 4.15% 1 | 73,724 | 73,142 |
| 254687FQ4 WALT DISNEY COMPANY/ | 72,345 | 71,837 |
| 285512AD1 ELECTRONIC ARTS INC | 150,365 | 150,035 |
| 38143U8H7 GOLDMAN SACHS GROUP | 146,380 | 148,347 |
| 458140CG3 INTEL CORP 5.2% 10 F | 77,752 | 72,512 |
| 61746BEF9 MORGAN STANLEY 3.625 | 72,494 | 73,644 |
| 863667AH4 STRYKER CORP 3.375% | 72,782 | 74,250 |
| 025816CA5 AMERICAN EXPRESS CO | 148,680 | 149,651 |
| 46647PDY9 JPMORGAN CHASE & CO | 47,437 | 46,503 |
| 87264ACZ6 T-MOBILE USA INC 4.9 | 99,735 | 100,047 |
| 91324PEQ1 UNITEDHEALTH GROUP I | 155,060 | 152,386 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3130AFFX0 FEDERAL HOME LOAN BA | AT COST | 169,877 | 168,858 |
| 3135G0K36 FANNIE MAE 2.125% 24 | AT COST | 166,641 | 170,168 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 00766Y513 CHAMPLAIN MID CAP FU | 699,517 | 760,413 | 891,121 |
| 00769G170 CIBC ALTAS ALL CAP G | 1,172,068 | 1,282,335 | 1,621,321 |
| 00769G451 CIBC ATLAS INC OPPOR | 640,572 | 671,394 | 939,749 |
| 00769G493 CIBC ATLAS DISC EQTY | 1,072,169 | 1,172,485 | 1,837,216 |
| 00769G741 HAMLIN HIGH DIVIDEND | 1,916,469 | 2,013,453 | 2,656,562 |
| XXX-XX-XXXX CONESTOGA SMALL CAP- | 343,218 | 343,218 | 490,306 |
| XXX-XX-XXXX EATON VANCE GLBL MAC | 300,000 | 299,716 | 305,085 |
| XXX-XX-XXXX ISHARES CORE S&P 500 | 597,256 | 597,256 | 1,353,964 |
| XXX-XX-XXXX ISHARES RUSSELL MID- | 502,442 | 502,442 | 928,200 |
| XXX-XX-XXXX ISHARES CORE S&P SMA | 358,007 | 358,007 | 511,001 |
| 46641Q332 JPMORGAN EQUITY PREM | 499,831 | 499,831 | 508,853 |
| XXX-XX-XXXX MFS INSTL INTL EQUIT | 682,880 | 682,880 | 854,307 |
| XXX-XX-XXXX TWEEDY BROWNE INTL V | 666,894 | 712,859 | 617,491 |
| 91282CFA4 US TREASURY N/B 3% 3 | 98,734 | 0 | 0 |
| 91282CFT3 US TREASURY N/B 4% 3 | 85,027 | 150,027 | 147,476 |
| 91282CFU0 US TREASURY N/B 4.12 | 85,199 | 85,154 | 84,664 |
| 91282CFV8 US TREASURY N/B 4.12 | 101,191 | 262,838 | 256,509 |
| 91282CGU9 US TREASURY N/B 3.87 | 84,070 | 84,070 | 84,913 |
| 91282CHR5 US TREASURY N/B 4% 3 | 100,113 | 175,050 | 171,329 |
| 92532P207 VERSUS CAP RL EST FD | 503,391 | 498,831 | 452,288 |
| 92535N100 VERSUS CAP RL EST | 286,243 | 284,266 | 333,149 |
| 91282CFP1 US TREASURY N/B 4.25 | 173,694 | 175,044 | |
| 91282CHW4 US TREASURY N/B 4.12 | 149,051 | 147,692 | |
| 91282CHX2 US TREASURY N/B 4.37 | 152,393 | 150,120 | |
| 91282CHY0 US TREASURY N/B 4.62 | 151,586 | 150,894 | |
| 91282CJX0 US TREASURY N/B 4% 3 | 147,973 | 146,348 |
| Description | Amount |
|---|---|
| MISCELLANEOUS | 92 |
| Description | Amount |
|---|---|
| INTRA PERIOD ADJUSTMENT | 32,476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,987 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,271 | 2,271 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 140 | 140 | 0 |