| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY TAX SERVICE FEE | 3,163 | 0 | 3,163 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 59125.69 OW FIXED INCOME FUND | 658,333 | 590,665 |
| 925.00 TAKE-2 INTERACTIVE | 124,222 | 170,274 |
| 250.00 LIVE NATION ENTERTMNT INC | 20,298 | 32,375 |
| 585.00 META PLATFORMS INC | 133,768 | 342,523 |
| 2570.00 ALPHABET INC CLASS C | 134,545 | 489,430 |
| 2495.00 AMAZON.COM INC | 147,159 | 547,378 |
| 12.00 AUTOZONE INC | 30,373 | 38,424 |
| 60.00 O'REILLY AUTO INC NEW | 64,929 | 71,148 |
| 163.00 LVMH MOET HENNESSY VUITTON | 97,947 | 107,615 |
| 241.00 WYNDHAM HOTELS & RESORTS | 20,542 | 24,290 |
| 27.00 POOL CORP | 9,364 | 9,205 |
| 67.00 MERCADOLIBRE INC | 87,754 | 113,929 |
| 438.00 DOLLARAMA INC | 13,029 | 42,690 |
| 520.00 HILTON WORLDWIDE HOLDINGS | 55,099 | 128,523 |
| 420.00 LOWES COS INC | 89,023 | 103,656 |
| 2425.00 ALIMENTATION COUCHE-TARD I | 120,497 | 134,319 |
| 1900.00 WALMART INC | 91,959 | 171,665 |
| 412.00 BJ'S WHOLESALE CLUB HOLDIN | 25,254 | 36,812 |
| 113.00 COSTCO WHSL CORP NEW | 54,885 | 103,538 |
| 813.00 US FOODS HOLDING CORP | 22,404 | 54,844 |
| 29418.74 OW CREDIT INCOME FUND | 287,876 | 230,642 |
| 94.00 SPDR S&P OIL & GAS EXPLORA | 12,682 | 12,442 |
| 3300.00 SCHLUMBERGER LTD | 176,339 | 126,522 |
| 1707.00 CONOCOPHILLIPS | 122,797 | 169,283 |
| 12100.00 VANGUARD FTSE DEVL ETF | 497,904 | 578,622 |
| 1183.00 VISA INC | 124,379 | 373,875 |
| 116.00 WEX INC | 17,329 | 20,337 |
| 354.00 TRADEWEB MARKETS INC | 23,567 | 46,345 |
| 2216.00 BROOKFIELD CORPORATION | 98,748 | 127,309 |
| 590.00 RYAN SPECIALTY HOLDNGS INC | 27,263 | 37,854 |
| 575.00 APOLLO GLOBAL MANAGEMENT I | 89,012 | 94,967 |
| 160.00 SPDR S&P REGIONAL BK ETF | 10,748 | 9,656 |
| 1425.00 INTERCONTINENTAL EXCHG INC | 156,459 | 212,339 |
| 555.00 NASDAQ INC. | 16,509 | 42,907 |
| 4160.00 BANK OF AMERICA CORP | 132,209 | 182,832 |
| 275.00 MSCI INC | 162,841 | 165,002 |
| 905.00 JPMORGAN CHASE & CO | 136,127 | 216,937 |
| 180.00 S&P GLOBAL INC. | 52,494 | 89,645 |
| 950.00 FISERV INC | 148,366 | 195,149 |
| 287.00 THERMO FISHER SCIENTIFIC | 85,422 | 149,306 |
| 550.00 UNITEDHEALTH GROUP INC | 207,006 | 278,223 |
| 688.00 DANAHER CORP | 118,480 | 157,930 |
| 543.00 CENCORA INC | 95,213 | 122,001 |
| 105.00 MEDPACE HOLDINGS | 31,459 | 34,884 |
| 330.00 COOPER COS INC/THE | 16,215 | 30,336 |
| 41.00 IDEXX LABS CORP | 17,522 | 16,951 |
| 256.00 MCKESSON CORP | 139,529 | 145,896 |
| 1694.00 AVANTOR INC | 42,898 | 35,692 |
| 205.00 STERIS PLC | 23,964 | 42,139 |
| 1775.00 ASHTEAD GROUP | 119,711 | 110,309 |
| 740.00 WILLSCOT HOLDINGS CORP | 34,284 | 24,753 |
| 269.00 BOOZ ALLEN HAMILTON HLDGS | 29,214 | 34,620 |
| 1275.00 HOWMET AEROSPACE INC | 44,389 | 139,446 |
| 71.00 SAIA INC COM | 20,954 | 32,356 |
| 197.00 CLEAN HARBORS INC | 27,699 | 45,337 |
| 590.00 CORE & MAIN INC | 27,442 | 30,036 |
| 2125.00 TRANSUNION | 146,850 | 197,008 |
| 239.00 EATON CORP PLC | 33,817 | 79,316 |
| 210.00 BUILDERS FIRSTSOURCE INC | 42,237 | 30,015 |
| 202.00 OLD DOMINION FREIGHT | 44,162 | 35,632 |
| 220.00 NORTHROP GRUMMAN CORP | 87,535 | 103,243 |
| 127.00 EQUIFAX INC | 18,842 | 32,365 |
| 84.00 CARLISLE COS | 16,340 | 30,982 |
| 1280.00 COPART INC | 35,237 | 73,459 |
| 187.00 BWX TECHNOLOGIES INC | 17,033 | 20,829 |
| 141.00 MANHATTAN ASSOCIATES INC | 26,991 | 38,103 |
| 2035.00 APPLE INC | 137,011 | 509,604 |
| 1375.00 MICROSOFT CORP | 129,509 | 579,562 |
| 412.00 MOTOROLA SOLUTIONS INC | 107,647 | 190,438 |
| 213.00 NICE LTD ADR | 38,112 | 36,175 |
| 21.00 ASM INTERNATIONAL NV | 6,147 | 12,191 |
| 39.00 CONSTELLATION SOFTWARE | 102,192 | 120,444 |
| 485.00 APPLIED MATERIALS | 82,389 | 78,875 |
| 345.00 GARTNER INC CL A | 130,777 | 167,142 |
| 206.00 CDW CORP/DE | 27,131 | 35,852 |
| 1792.00 CCC INTELLIGENT SOLUTIONS | 20,795 | 21,020 |
| 255.00 KEYSIGHT TECHNOLOGIES INC | 40,670 | 40,960 |
| 1475.00 FORTINET INC | 102,986 | 139,358 |
| 117.00 ASML HOLDING | 55,719 | 82,496 |
| 655.00 BROADCOM INC | 108,125 | 151,855 |
| 372.00 NXP SEMICONDUCTORS NV | 91,300 | 77,320 |
| 205.00 ENTEGRIS INC | 26,577 | 20,307 |
| 3660.00 NVIDIA CORP | 96,918 | 491,501 |
| 1618.00 MARVELL TECHNOLOGY INC | 79,959 | 178,708 |
| 253627.14 OW LARGE CAP STRATEGIES FD | 3,352,439 | 5,029,426 |
| 1050.00 CRH PLC | 74,455 | 97,146 |
| 521.00 CBRE GROUP INC | 68,527 | 68,402 |
| 384.00 PROLOGIS INC | 42,474 | 40,588 |
| 105.00 SBA COMMUNICATIONS CORP | 22,420 | 21,399 |
| 93338.14 OW SMALL & MIDCAP STRAT FD | 1,429,062 | 1,493,410 |
| 170.00 UTILITIES SELECT SECT SPDR | 12,018 | 12,867 |
| 1207.00 AMEREN CORP | 87,572 | 107,591 |
| 1325.00 NEXTERA ENERGY INC | 100,771 | 94,989 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO ANNUAL REPORT | 200 | 0 | 200 | |
| MISCELLANEOUS EXPENSES | 1,343 | 0 | 1,343 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN FMV AND TAX BASES OF STOCK DONATIONS | 136,616 |
| TRUNCATION | 26 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 87,254 | 58,172 | 29,082 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,865 | 2,593 | 0 | |
| ESTIMATED TAXES | 8,800 | 0 | 0 | |
| TAX DUE | 2,799 | 0 | 0 |