| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,100 | 1,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC 2.45% 8/4/26 | 24,958 | 24,237 |
| COMPAST CORP 3.3% 2/1/27 | 24,958 | 24,333 |
| NATIONAL RURAL UTIL COOP FINANCE COR | 50,000 | 47,152 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AES CORP | ||
| ABBOTT LABORATORIES | 2,123 | 6,673 |
| ABBIVIE INC | 1,150 | 6,219 |
| ADOBE SYSTEMS INC | 3,742 | 4,891 |
| ADVANCED MICRO DEVICES | 11,632 | 12,079 |
| AKAMAI TECHNOLOGIES | ||
| ALPHABET INC CLASS C | 18,085 | 25,329 |
| AMAZON COM INC | 18,231 | 29,179 |
| AMGEN INC | ||
| APPLE INC | 36,844 | 47,580 |
| BANK OF AMERICA CORP | ||
| BERKSHIRE HATHWAY INC CLASS B | 10,275 | 12,692 |
| BLACKROCK INC | 3,409 | 7,176 |
| BRISTOL MYERS SQUIBB CO | ||
| BOSTON SCIENTIFIC CORP | 6,036 | 6,967 |
| BROADCOM INC | 7,273 | 15,301 |
| COTERRA ENERGY INC | ||
| CATERPILLAR INC | 4,422 | 6,167 |
| CHEVRON CORP | 11,852 | 14,484 |
| CISCO SYSTEMS INC | ||
| CITIGROUP INC | ||
| CONSTELLATION BRANDS INC | 5,937 | 5,525 |
| D R HORTON INC | 33,559 | 27,964 |
| DANAHER CORP | 5,374 | 5,509 |
| THE WALT DISNEY CO | 6,024 | 7,238 |
| EQT CORP | ||
| EDISON INTERNATIONAL | 5,470 | 6,467 |
| EXXON MOBIL CORP | 3,150 | 5,701 |
| META PLATFORMS INC | 10,553 | 18,151 |
| FEDEX CORP | 5,362 | 5,627 |
| FIDELITY NATIONAL INFORMATION SERVIC | 4,785 | 6,542 |
| GARTNER INC | ||
| GOLDMAN SACHS GROUP INC | 4,242 | 6,871 |
| THE HOME DEPOT INC | 5,696 | 6,613 |
| HONEYWELL INTL INC | ||
| INTEL CORP | ||
| JPMORGAN CHASE & CO | 13,204 | 23,971 |
| JOHNSON & JOHNSON | 6,013 | 5,640 |
| KKR & CO INC | 6,829 | 8,579 |
| LABORATORY CORP AMERICA HOLDINGS | 6,043 | 6,421 |
| ELI LILLY AND CO | 7,555 | 9,264 |
| MASTERCARD INC | 5,894 | 7,372 |
| MCDONALDS CORP | 6,590 | 6,667 |
| MERCK & CO INC | 2,091 | 4,775 |
| MICROSOFT CORP | 22,940 | 42,150 |
| MONDELEZ INTERNATIONAL INC CLASS A | 6,521 | 5,435 |
| NETFLIX INC | 4,156 | 8,022 |
| NEXTERA ENERGY INC | 15,192 | 14,338 |
| NEWMONT MINING CORP | ||
| NVIDIA CORP | 24,788 | 53,716 |
| O'REILLY AUTOMOTIVE INC | 5,850 | 7,115 |
| PALO ALTO NETWORKS INC | 5,179 | 6,551 |
| PARKER HANNIFIN CORP | 4,379 | 6,996 |
| PAYPAL HOLDINGS INC | ||
| PEPSICO INC | 6,054 | 5,474 |
| PHILIP MORRIS INTERNATIONAL INC | 5,276 | 6,860 |
| PROCTOR & GAMBLE CO | 5,236 | 6,035 |
| PROLOGIS INC | 5,807 | 5,074 |
| PUBLIC STORAGE | 5,461 | 5,989 |
| QUANTA SERVICES INC | 5,900 | 7,269 |
| RTX CORPORATION | ||
| S&P GLOBAL INC | 5,104 | 5,976 |
| SALESFORCE INC | ||
| STARBUCKS CORP | ||
| STRYKER CORP | 5,308 | 6,481 |
| SYNOPSIS INC | 5,647 | 4,854 |
| TJX COS INC | 4,910 | 6,524 |
| T MOBILE US INC | 5,476 | 7,505 |
| TARGET CORP | 5,515 | 5,407 |
| THERMOFISHER SCIENTIFIC INC | 5,513 | 5,723 |
| TRACTOR SUPPLY CO | 4,761 | 5,837 |
| UNION PACIFIC CORP | 5,848 | 5,701 |
| UNITED HEALTH GROUP INC | 7,670 | 7,082 |
| VERISIGN INC | ||
| VERIZON COMMUNICATIONS INC | ||
| VISA INC | ||
| VULCAN MATERIALS CO | 54,985 | 51,446 |
| WALMART INC | 4,567 | 7,770 |
| WASTEMANAGEMENT INC DEL | 4,728 | 5,448 |
| ACCENTURE PLC CLASS A | 5,981 | 6,332 |
| EATON CORP INC | ||
| EVEREST GROUP LTD | ||
| LINDE PLC NEW | 7,192 | 7,117 |
| THE WESTERN UNION CO | ||
| ECEL ENERGY INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST TRUST ALTERNATIVE OPPORT FUND | AT COST | 179,109 | 182,822 |
| JP MORGAN EMERGING MARKETS EQUITY I | AT COST | 60,691 | 63,407 |
| BAIRD AGGREGATE BOND FUND | AT COST | 67,578 | 61,148 |
| FEDERATED HERMES HIGH YIELD BD | AT COST | 12,098 | 10,959 |
| FIDELITY ADVISOR INTL SMALL CAP Z | AT COST | 60,219 | 60,912 |
| FIDELITY INTERNATIONAL INDEX | AT COST | 68,698 | 71,900 |
| MFS RESEARCH INTERNATIONAL R6 | AT COST | 59,143 | 66,660 |
| CONNEXUS CREDIT UNION CD 5.5% DUE 8/ | AT COST | ||
| COMMUNITY WEST BANK CD 4.8% | AT COST | 50,000 | 50,413 |
| GREENSTATE CREDIT UNION CD 5.5% DUE | AT COST | 25,000 | 25,016 |
| SPOKABE TEACHERS CU CD 5.65% 1/28/25 | AT COST | 35,000 | 35,031 |
| SYNCHRONY BANK CD 3.5% 9/16/2025 | AT COST | 50,000 | 49,922 |
| WELLSFARGO BANK CD 3.75% 9/23/24 | AT COST | ||
| FIDELITY MID CAP INDEX | AT COST | 73,900 | 84,425 |
| FULLER & THALER BEHAVORIAL SMALL CAP | AT COST | 66,840 | 73,615 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ILLINOIS AG 990 FEES | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 710 | 710 | ||
| 990 PF ESTIMATES PAID | 7,680 | 7,680 | ||
| 990 PF TAXES | 6,969 | 6,969 |