| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833BY5 APPLE INC | 50,400 | 49,397 |
| 06406HCS6 BANK OF NEW YORK MTN | ||
| 459200JY8 IBM CORP | ||
| 24422ETT6 JOHN DEERE MTN |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 375558103 GILEAD SCIENCES INC | ||
| 594918104 MICROSOFT CORP | 28,327 | 55,217 |
| 57636Q104 MASTERCARD INC | 3,813 | 5,792 |
| 02079K305 ALPHABET INC CL A | 25,636 | 41,835 |
| 56585A102 MARATHON PETROLEUM C | 2,262 | 6,278 |
| 060505104 BANK OF AMERICA CORP | 16,369 | 20,832 |
| 46625H100 J P MORGAN CHASE CO | 13,660 | 26,848 |
| H1467J104 CHUBB LTD | ||
| 023135106 AMAZON.COM INC | 26,312 | 44,097 |
| 91324P102 UNITEDHEALTH GROUP I | 19,874 | 24,787 |
| 437076102 HOME DEPOT INC | 17,845 | 21,394 |
| 03027X100 AMERICAN TOWER CORP | 17,429 | 16,690 |
| 931142103 WAL MART STORES INC | 10,183 | 23,401 |
| 15135B101 CENTENE CORP COM | ||
| 037833100 APPLE INC | 29,677 | 62,104 |
| 012653101 ALBEMARLE CORP | ||
| 808513105 SCHWAB CHARLES CORP | 5,413 | 8,215 |
| 30303M102 FACEBOOK INC A | 10,810 | 28,690 |
| G6095L109 APTIV PLC | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 57667L107 MATCH GROUP INC NEW | ||
| 461202103 INTUIT INC | 4,962 | 6,914 |
| 697435105 PALO ALTO NETWORKS I | 11,431 | 22,199 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 90353T100 UBER TECHNOLOGIES IN | 9,745 | 18,277 |
| 09247X101 BLACKROCK INC | ||
| 009066101 AIRBNB INC CL A | ||
| 87612E106 TARGET CORP COM | 8,286 | 5,137 |
| 00724F101 ADOBE SYS INC | 9,211 | 9,338 |
| 65339F101 NEXTERA ENERGY INC | 7,055 | 6,165 |
| 98954M101 ZILLOW GROUP INC | 9,128 | 13,320 |
| 893641100 TRANSDIGM GROUP INC | 8,593 | 16,475 |
| 22160K105 COSTCO WHOLESALE COR | 7,648 | 12,828 |
| 67066G104 NVIDIA CORP | 10,033 | 66,205 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 217204106 COPART INC COM | 5,619 | 10,445 |
| 28176E108 EDWARDS LIFESCIENCES | 3,698 | 2,517 |
| 81762P102 SERVICENOW INC | 12,362 | 24,383 |
| 79466L302 SALESFORCE COM INC | 13,275 | 21,063 |
| 007903107 ADVANCED MICRO DEVIC | 10,635 | 10,267 |
| 88339J105 TRADE DESK INC THE C | 8,571 | 15,161 |
| 550021109 LULULEMON ATHLETICA | 4,714 | 5,736 |
| 78409V104 S P GLOBAL INC COM | 14,025 | 17,431 |
| 29444U700 EQUINIX INC | ||
| 235851102 DANAHER CORP | 14,920 | 14,691 |
| 64110L106 NETFLIX.COM INC | 1,875 | 5,348 |
| 92338C103 VERALTO CORP COM SHS | ||
| 09290D101 BLACKROCK INC COM | 12,555 | 17,427 |
| 26142V105 DRAFTKINGS INC NEW | 5,036 | 4,241 |
| 532457108 ELI LILLY CO | 14,981 | 13,124 |
| 654106103 NIKE INC | 7,098 | 5,675 |
| 806857108 SCHLUMBERGER LTD COM | 15,963 | 13,611 |
| 871607107 SYNOPSYS INC | 8,676 | 6,795 |
| 922475108 VEEVA SYSTEMS INC-CL | 6,502 | 7,569 |
| 92537N108 VERTIV HOLDINGS CO | 2,025 | 2,045 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 143,431 | 149,134 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 134,483 | 118,383 |
| 024524217 AMERICAN BEACON STEP | AT COST | 72,434 | 80,773 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 60,834 | 70,620 |
| 808524847 SCHWAB US REIT ETF | AT COST | 40,073 | 35,760 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 29,419 | 24,139 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 40,851 | 43,708 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 92,272 | 96,118 |
| 464287499 ISHARES RUSSELL MID | AT COST | 119,238 | 129,771 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 100,922 | 97,462 |
| 464287226 ISHARES CORE U.S. AG | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 92,570 | 93,047 |
| 861728400 STONE RIDGE HY REINS | AT COST | 63,255 | 68,866 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 168,476 | 166,748 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 69,522 | 70,102 |
| 464287440 ISHARES 7 10 YEAR TR | AT COST | 48,795 | 47,889 |
| 464288661 ISHARES 3 7 YEAR TRE | AT COST | 69,277 | 69,214 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 45,314 | 49,112 |
| 693390882 PIMCO INTL BD FD US | AT COST | 36,789 | 36,642 |
| 81369Y100 MATERIALS SELECT SEC | AT COST | 6,373 | 5,637 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 9,851 | 9,217 |
| 81369Y886 UTILITIES SELECT SEC | AT COST | 7,902 | 8,553 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,077 | 1,481 | 1,481 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 13 |
| PY RETURN OF CAPITAL ADJUSTMENT | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 86 | 86 | |
| FEDERAL TAX REFUND | 3,342 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 643 | 643 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 299 | 299 | 0 |