| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 5,560 | 5,560 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 132,077 | 258,431 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 23,828 | 34,146 |
| 46434VBG4 ISHARES IBONDS DEC 2 | |||
| 46435GAA0 ISHARES IBONDS DEC 2 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 56,731 | 59,374 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 29,527 | 26,938 |
| 808524847 SCHWAB US REIT ETF | AT COST | 38,403 | 34,749 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 29,910 | 27,446 |
| 024524217 AMERICAN BEACON STEP | AT COST | 22,511 | 32,895 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 10,310 | 10,321 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 59,559 | 65,993 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 024932154 AMERICAN CENTURY HIG | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 38,081 | 59,582 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 28,994 | 32,794 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 35,726 | 41,982 |
| 861728400 STONE RIDGE HY REINS | AT COST | 21,669 | 23,141 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 43,027 | 43,312 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 18,285 | 18,177 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 27,273 | 34,750 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 36,446 | 35,831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 17,026 | 17,026 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 401 | 540 | 540 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| ROC ON CY SALES | 1 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 326 | 326 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 397 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 564 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 143 | 143 | 0 |