| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 1,250 | 625 | 625 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TOTAL CORPORATE BONDS | 1,083,879 | 1,082,485 |
| TOTAL US GOV BONDS | 70,000 | 69,983 |
| TOTAL US GOV NOTES | 300,563 | 300,294 |
| TOTAL MUTUAL FUND - FIXED INCO | 270,828 | 272,082 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TOTAL COMMON STOCK | 1,940,502 | 1,921,347 |
| TOTAL FOREIGN EQUITIES | 30,493 | 29,150 |
| TOTAL ETF - EQUITY | 811,116 | 806,486 |
| TOTAL MUTUAL FUND - EQUITY | 216,663 | 215,213 |
| TOTAL MUTUAL FUND - INTERNATIO | 352,077 | 351,269 |
| 464287507 ISHARES CORE S&P MID | ||
| 921943858 VANGUARD FTSE DEVELO | ||
| 922042858 VANGUARD FTSE EMERGI | ||
| 207543877 SMALL CAP GROWTH LEA | ||
| 29099J109 EMERGING MARKETS STO | ||
| 303995997 SMALL CAP VALUE COMM | ||
| 99Z466197 INTERNATIONAL FOCUSE | ||
| 202671913 AGGREGATE BOND COMMO | ||
| 323991307 MID CAP GROWTH COMMO | ||
| 45399C107 DIVIDEND INCOME COMM | ||
| 922908363 VANGUARD 500 INDEX F | ||
| 99Z639934 LARGE CAP CORE COMMO | ||
| 99Z639942 MID CAP CORE COMMON | ||
| 99Z639959 SMALL CAP CORE COMMO | ||
| 693390882 PIMCO INTERNATIONAL | ||
| 99Z665806 MID CAP VALUE COMMON | ||
| 46429B697 ISHARES EDGE MSCI MI | ||
| 52469H255 CLEARBRIDGE LARGE CA | ||
| 74256W584 PRINCIPAL MIDCAP FUN | ||
| 92206C680 VANGUARD RUSSELL 100 | ||
| 09251M801 BLACKROCK EQTY DIVID |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 13,684 | 6,842 | 6,842 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE PRINCIPAL | 1,306 | 1,306 | 0 | |
| OTHER EXPENSE - INCOME | 1,308 | 1,308 | 0 | |
| OTHER EXPENSES | 8,036 | 4,018 | 4,018 | |
| NONDEDUCTIBLE EXPENSE | 967 | 0 | 0 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 4,348 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,363 | 4,363 | 0 | |
| STATE FEE | 70 | 70 | 0 | |
| FEDERAL TAX | 309 | 0 | 0 | |
| FEDERAL ESTIMATES | 2,096 | 0 | 0 | |
| FOREIGN TAXES - QUAL DIV | 958 | 958 | 0 | |
| FOREIGN TAXES - NQ | 620 | 620 | 0 |