| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,500 | 1,875 | 625 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES 0-3 MNTH TREASURY BOND | 12,129 | 12,139 |
| ISHARES 20+ YEARS TREAS BONDS | 28,317 | 23,841 |
| ISHARES BROAD USD INVT GRADE | 75,013 | 71,950 |
| PIMCO 15+ YR US TIPS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COM | 4,187 | 5,686 |
| ADOBE SYSTEMS | 1,741 | 4,002 |
| ALPHABET INC | 6,325 | 15,712 |
| AMAZON COM | 9,484 | 21,720 |
| AMERICAN TOWER CORP | 3,364 | 4,585 |
| AMERIPRISE FINANCIAL INC | 3,207 | 7,986 |
| AMETEK INC | 3,820 | 5,047 |
| APPLE INC | 5,296 | 24,791 |
| APPLIED MATERIALS INC | 4,281 | 6,343 |
| ASTRAZENECA PLC | 4,260 | 4,062 |
| BLACKROCK INC | 2,293 | 4,100 |
| CISCO | ||
| COCA COLA CO | 3,814 | 4,981 |
| CONOCOPHILLIPS | 7,288 | 9,124 |
| CONSTELLATION BRANDS INC | ||
| EMERSON ELECTRIC CO | 5,260 | 7,684 |
| INTERCONTINENTALEXCHANGE GROUP | 2,938 | 4,768 |
| JP MORGAN CHASE & CO | 2,563 | 7,431 |
| LABORATORY CORP | 4,612 | 5,274 |
| LINDE PLC EUR | 4,826 | 6,699 |
| MASTERCARD | 6,394 | 6,319 |
| MERCK & CO | 4,797 | 5,073 |
| META PLATFORMS | 11,400 | 13,467 |
| MICROSOFT CORP | 9,223 | 24,447 |
| MONDELEZ INTL INC | ||
| NEXTRA ENERGY INC COM | 6,010 | 5,592 |
| NIKE INC | ||
| NVIDIA | 16,589 | 23,904 |
| PEPSICO | ||
| RTX CORP | 3,902 | 6,017 |
| SALESFORCE | 4,571 | 9,027 |
| SERVICE NOW INC | 2,263 | 5,301 |
| STARBUCKS CORP | ||
| TAIWAN SEMICONDUCTOR MFG CO | 4,368 | 9,282 |
| THERMO FISHER SCIENTIFIC | 2,644 | 6,243 |
| TRAVELERS CO | 1,068 | 2,891 |
| UNION PACIFIC CORP | 3,308 | 3,649 |
| UNITED HEALTH GROUP | 4,127 | 6,576 |
| VISA INC | 4,904 | 9,797 |
| WALMART INC | 4,431 | 8,674 |
| WELLS FARGO & CO | 5,866 | 7,937 |
| YUMI BRANDS | 2,357 | 3,891 |
| ISHARES CORE S&P SMALL-CAP ETF | ||
| ISHARES RUSSELL MID-CAP VALUE | 15,699 | 17,720 |
| ISHARES RUSSELL MID-CAP GROUTH | 9,623 | 17,365 |
| ISHARES CORE MSCI EAFE ETF | 319,207 | 340,647 |
| ISHARES CORE MSCI EMERGING | 149,839 | 141,934 |
| SCHWAB US LARGE-CAP ETF | 81,937 | 94,829 |
| VANGUARD MID-CAP ETF | 38,312 | 58,901 |
| VANGARD RUSSEL 3000 | 11,956 | 11,688 |
| VANGUARD RUSSEL 2000 ETF | 61,867 | 69,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENDIGS, FRY, KIELY & DENNIS | 4,170 | 3,128 | 1,043 |
| Description | Amount |
|---|---|
| ACCOUNTING ADJUSTMENT | 724 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FIDUCIARY TAXES - TREAS STATE | 200 | 200 |
| Description | Amount |
|---|---|
| NON DIVIDEND DISTRIBUTIONS | 545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES 5840 | 12,375 | 12,375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS 1099 - FOREIGN PAID TAXES | 1,119 | 1,119 | ||
| 2021 TAX | ||||
| 2022 EST TAX |