| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP MTN - 3.250% - | 70,914 | 76,604 |
| AT&T INC - 4.350% - 03/01/2029 | 77,220 | 76,351 |
| BANK AMER CORP - 3.419% - 12/2 | 115,230 | 114,050 |
| BANK OF NEW YORK MELLON CORP - | 77,194 | 74,544 |
| BK OF AMERICA CORP SER N MTN - | 71,018 | 77,965 |
| BOEING CO NOTE CALL MAKE WHOLE | 69,119 | 72,731 |
| BROADCOM INC - 4.350% - 02/15/ | 77,147 | 75,895 |
| CAPITAL ONE FINL COPR - 7.624% | 72,125 | 75,094 |
| CHARLES SCHWAB CORP - 4.000% - | 37,494 | 38,728 |
| CIT GROUP INC - 6.125% - 03/09 | 76,643 | 76,024 |
| CITIGROUP INC - 0.000% - 09/19 | 76,901 | 75,338 |
| CITIGROUP INC - 5.174% - 02/13 | 92,311 | 92,912 |
| CNO FINL GROUP INC - 5.250% - | 70,745 | 74,470 |
| CROWN CASTLE INTL CORP NOTE CA | 70,341 | 75,582 |
| DELL INTERNATIONAL LLC / EMC C | 77,724 | 74,114 |
| DUKE ENERGY CORP - 2.450% - 06 | 71,122 | 77,135 |
| EDISON INTL NOTE - 6.950% - 11 | 70,759 | 73,672 |
| ENERGY TRANSFER - 5.500% - 06/ | 70,744 | 72,918 |
| ENERGY TRANSFER OPERATING LP - | 70,928 | 74,252 |
| EPR PPTYS - 3.750% - 08/15/202 | 70,978 | 81,509 |
| FLORIDA PWR & LT CO BOND - 2.4 | 70,932 | 75,111 |
| GOLDMAN SACHS GROUP INC - 2.38 | 71,293 | 78,442 |
| GOLDMAN SACHS GROUP INC SR GLO | 106,104 | 114,237 |
| HCA INC NOTE CALL MAKE WHOLE - | 119,376 | 120,192 |
| HEWLETT PACKARD ENTERPRISE CO | 77,913 | 76,065 |
| JPMORGAN CHASE & CO NOTE CALL | 71,654 | 76,862 |
| JPMORGAN CHASE - 1.953% - 02/0 | 69,637 | 77,101 |
| KIMCO REALTY CORP NOTE - 4.600 | 71,525 | 77,124 |
| LPL HOLDINGS INC - 5.700% - 05 | 75,581 | 75,918 |
| MICRON TECHNOLOGY INC NOTE - 6 | 75,030 | 74,548 |
| ORACLE CORP NOTE - 6.250% - 11 | 70,757 | 74,228 |
| PLAINS ALL AMERN PIPELINE L P | 70,693 | 73,642 |
| PRUDENTIAL FINANCIAL INC - 5.7 | 70,188 | 76,439 |
| REALTY INCOME CORP - 4.000% - | 70,580 | 76,906 |
| RTX CORP NOTE - 6.000% - 03/15 | 73,409 | 73,480 |
| SABINE PASS LIQUEFACTION LLC - | 71,297 | 75,555 |
| SEMPRA ENERGY NOTE 3.4% 02/01/ | 106,240 | 111,847 |
| SOUTHERN CO SER - 5.700% - 10/ | 71,379 | 74,980 |
| SOUTHWEST AIRLS CO - 5.125% - | 73,266 | 73,332 |
| STATE STR CORP NOTE - 4.421% - | 71,576 | 76,206 |
| T MOBILE USA INC NOTE - 3.375% | 71,352 | 75,602 |
| TRUIST FINL CORP - 5.435% - 01 | 73,757 | 74,641 |
| US BANCORP MTN - 2.491% - 11/0 | 70,838 | 82,623 |
| VERIZON COMMUNICATIONS INC - 2 | 73,977 | 75,484 |
| VIATRIS INC SER B NT - 2.700% | 70,628 | 78,101 |
| VMWARE INC - 3.900% - 08/21/20 | 70,887 | 74,288 |
| WELLS FARGO - 2.393% - 06/02/2 | 112,530 | 120,064 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO AEROSPACE & DEFENSE ET | 125,427 | 127,032 |
| INVESCO S&P 500 EQUAL WEIGHT E | 509,455 | 500,631 |
| ISHARES S&P GLOBAL I | 126,925 | 123,806 |
| PACER US SMALL CAP CASH COWS 1 | 253,342 | 237,089 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 26,591 | 26,591 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 27,240 | 27,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 2,400 | |||
| 990-PF Extension for 2023 | 1,000 | |||
| Foreign Tax Paid | 165 | 165 |