| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 857 | 1,207 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 958 | 1,221 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,980 | 2,402 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 1,478 | 1,547 |
| 464287499 ISHARES RUSSELL MID | AT COST | 1,660 | 1,945 |
| 861728400 STONE RIDGE HY REINS | AT COST | 1,614 | 1,595 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,908 | 2,881 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 1,414 | 1,286 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 1,914 | 1,720 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 2,538 | 2,326 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 4,590 | 3,802 |
| 024524217 AMERICAN BEACON STEP | AT COST | 1,020 | 1,484 |
| 464287200 ISHARES CORE S P 500 | AT COST | 7,353 | 10,596 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 1,090 | 1,552 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 883 | 786 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 1,323 | 1,315 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 925 | 1,243 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 1,218 | 1,175 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 35 | 44 | 44 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 13 | 13 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 14 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 16 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |