| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,580 | 2,580 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30303M102 FACEBOOK INC A | 2,895 | 9,954 |
| 023135106 AMAZON.COM INC | 5,239 | 17,112 |
| 22160K105 COSTCO WHOLESALE COR | 483 | 2,749 |
| 02079K305 ALPHABET INC CL A | 4,109 | 14,008 |
| 893641100 TRANSDIGM GROUP INC | 795 | 3,802 |
| 57636Q104 MASTERCARD INC | 567 | 2,106 |
| 46625H100 J P MORGAN CHASE CO | 5,189 | 8,869 |
| 594918104 MICROSOFT CORP | 3,762 | 18,968 |
| 808513105 SCHWAB CHARLES CORP | 4,826 | 5,847 |
| 060505104 BANK OF AMERICA CORP | 4,830 | 6,856 |
| 91324P102 UNITEDHEALTH GROUP I | 4,584 | 6,576 |
| 56585A102 MARATHON PETROLEUM C | 2,748 | 2,232 |
| 81762P102 SERVICENOW INC | 1,423 | 6,361 |
| 037833100 APPLE INC | 3,299 | 20,785 |
| 03027X100 AMERICAN TOWER CORP | 2,091 | 2,384 |
| 15135B101 CENTENE CORP COM | 2,964 | 3,271 |
| 931142103 WAL MART STORES INC | 1,773 | 5,782 |
| 78409V104 S P GLOBAL INC COM | 1,912 | 3,486 |
| 012653101 ALBEMARLE CORP | 2,604 | 2,410 |
| H1467J104 CHUBB LTD | ||
| 28176E108 EDWARDS LIFESCIENCES | 2,369 | 2,147 |
| G6095L109 APTIV PLC | ||
| 87612E106 TARGET CORP COM | 3,612 | 3,785 |
| 217204106 COPART INC COM | 1,794 | 3,443 |
| 009066101 AIRBNB INC CL A | ||
| 67066G104 NVIDIA CORP | 5,973 | 21,218 |
| 461202103 INTUIT INC | 1,526 | 2,514 |
| 437076102 HOME DEPOT INC | 5,478 | 7,391 |
| 57667L107 MATCH GROUP INC NEW | ||
| 88339J105 TRADE DESK INC THE C | 2,881 | 3,878 |
| 375558103 GILEAD SCIENCES INC | ||
| 79466L302 SALESFORCE COM INC | 2,596 | 3,678 |
| 90353T100 UBER TECHNOLOGIES IN | 3,550 | 6,092 |
| 64110L106 NETFLIX.COM INC | ||
| 007903107 ADVANCED MICRO DEVIC | 5,446 | 6,281 |
| 00724F101 ADOBE SYS INC | 6,427 | 5,781 |
| 65339F101 NEXTERA ENERGY INC | 4,648 | 4,732 |
| 98954M101 ZILLOW GROUP INC | 1,129 | 1,700 |
| 550021109 LULULEMON ATHLETICA | 2,551 | 3,059 |
| 697435105 PALO ALTO NETWORKS I | 2,211 | 4,731 |
| 235851102 DANAHER CORP | 6,089 | 6,198 |
| 09247X101 BLACKROCK INC | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 70432V102 PAYCOM SOFTWARE INC | ||
| 806857108 SCHLUMBERGER LTD COM | 2,261 | 1,610 |
| 09290D101 BLACKROCK INC COM | 3,423 | 5,126 |
| 127097103 COTERRA ENERGY INC | 1,928 | 2,043 |
| 166764100 CHEVRON CORP COM | 2,866 | 2,752 |
| 26142V105 DRAFTKINGS INC NEW | 4,680 | 4,762 |
| 29444U700 EQUINIX INC | 2,475 | 2,829 |
| 532457108 ELI LILLY CO | 4,029 | 3,860 |
| 58733R102 MERCADOLIBRE INC | 1,899 | 1,700 |
| 871607107 SYNOPSYS INC | 2,285 | 1,941 |
| 922475108 VEEVA SYSTEMS INC-CL | 3,894 | 3,995 |
| 92537N108 VERTIV HOLDINGS CO | 4,951 | 6,703 |
| G29183103 EATON CORP PLC SHS | 2,677 | 2,987 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 30,930 | 43,750 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 47,751 | 42,566 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 33,229 | 35,276 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 57,599 | 59,792 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 37,194 | 36,919 |
| 024524217 AMERICAN BEACON STEP | AT COST | 24,468 | 35,528 |
| 861728400 STONE RIDGE HY REINS | AT COST | 21,204 | 22,534 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 38,655 | 32,104 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 31,795 | 34,945 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 24,735 | 35,698 |
| 464287499 ISHARES RUSSELL MID | AT COST | 40,070 | 63,029 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 62,746 | 69,366 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,439 | 8,908 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 18,703 | 18,556 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 27,876 | 35,728 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 37,231 | 36,066 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 476 | 585 | 585 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 24 | 24 |
| Description | Amount |
|---|---|
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 341 | 341 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 296 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 456 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 146 | 146 | 0 |