| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 5,461 | 6,192 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 8,131 | 8,838 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,907 | 6,611 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,275 | 13,002 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 9,284 | 8,320 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 7,525 | 7,171 |
| 464287499 ISHARES RUSSELL MID | AT COST | 4,615 | 7,337 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,775 | 6,984 |
| 464287200 ISHARES CORE S P 500 | AT COST | 34,863 | 52,393 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,027 | 11,384 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 4,423 | 4,706 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 8,645 | 7,090 |
| 024524217 AMERICAN BEACON STEP | AT COST | 4,750 | 6,992 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,786 | 1,659 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 1,808 | 1,787 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 5,580 | 6,966 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 7,206 | 6,931 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 96 | 102 | 102 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 | |
| FEDERAL TAX REFUND | 45 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 64 | 64 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 12 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 32 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |