| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,331 | 17,650 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,522 | 8,298 |
| 464287200 ISHARES CORE S P 500 | AT COST | 45,327 | 75,351 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 6,446 | 11,511 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,340 | 11,490 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,128 | 11,595 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,606 | 6,473 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,843 | 20,381 |
| 024524217 AMERICAN BEACON STEP | AT COST | 8,210 | 11,479 |
| 861728400 STONE RIDGE HY REINS | AT COST | 10,612 | 11,343 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,524 | 8,133 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 24,866 | 22,675 |
| 464287499 ISHARES RUSSELL MID | AT COST | 8,833 | 14,498 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 30,439 | 25,164 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,523 | 5,851 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 9,190 | 9,135 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 6,830 | 8,576 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 9,254 | 8,928 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 230 | 287 | 287 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 91 | 91 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 29 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 68 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 42 | 42 | 0 |