| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918BY9 MICROSOFT CORP | 9,993 | 9,791 |
| 94974BGA2 WELLS FARGO MTN | ||
| 666807BN1 NORTHROP GRUMMAN | 5,014 | 4,780 |
| 002824BH2 ABBOTT LABORATORIES | 6,954 | 6,534 |
| 025816BR9 AMERICAN EXPRESS CO | ||
| 037833DK3 APPLE INC | 7,534 | 7,724 |
| 172967KN0 CITIGROUP INC | 9,018 | 8,845 |
| 00206RCG5 AT T INC | 6,837 | 6,087 |
| 68389XBN4 ORACLE CORP | 14,111 | 13,460 |
| 61761JVL0 MORGAN STANLEY MTN | ||
| 539830BH1 LOCKHEED MARTIN CORP | 3,008 | 2,972 |
| 59156RBH0 METLIFE INC | ||
| 046353AT5 ASTRAZENECA PLC | 8,017 | 7,783 |
| 38141GWZ3 GOLDMAN SACHS GROUP | 9,958 | 9,730 |
| 035240AL4 ANHEUSER BUSCH MTN | 5,998 | 5,890 |
| 10373QAT7 BP CAP MARKETS | 5,891 | 5,892 |
| 822582CB6 SHELL INTERNATIONAL | 4,979 | 4,857 |
| 20030NCT6 COMCAST CORP | 7,015 | 6,827 |
| 46647PAX4 JPMORGAN CHASE CO | 6,082 | 5,880 |
| 9128285M8 U S TREASURY NT | 3,113 | 2,871 |
| 9128286B1 U S TREASURY NT | 4,986 | 4,675 |
| 912828V98 U S TREASURY NT | 3,722 | 3,839 |
| 912810RU4 U S TREASURY BD | 19,751 | 15,257 |
| 912810EV6 U S TREASURY BD 6.87 | 102,219 | 101,844 |
| 31364CHD3 F N M A M T N | 98,000 | 104,457 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON.COM INC | 81,998 | 217,415 |
| 931142103 WAL MART STORES INC | 20,877 | 83,574 |
| 56585A102 MARATHON PETROLEUM C | 26,557 | 20,925 |
| 57636Q104 MASTERCARD INC | 9,212 | 31,068 |
| 037833100 APPLE INC | 56,754 | 283,976 |
| 78409V104 S P GLOBAL INC COM | 23,161 | 44,325 |
| 91324P102 UNITEDHEALTH GROUP I | 50,220 | 89,537 |
| 594918104 MICROSOFT CORP | 37,158 | 250,793 |
| H1467J104 CHUBB LTD | ||
| 03027X100 AMERICAN TOWER CORP | 33,243 | 32,464 |
| 893641100 TRANSDIGM GROUP INC | 11,660 | 53,226 |
| 437076102 HOME DEPOT INC | 77,617 | 103,471 |
| 060505104 BANK OF AMERICA CORP | 58,196 | 99,854 |
| 02079K305 ALPHABET INC CL A | 63,753 | 191,572 |
| 46625H100 J P MORGAN CHASE CO | 47,607 | 129,683 |
| 81762P102 SERVICENOW INC | 17,836 | 90,110 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 22160K105 COSTCO WHOLESALE COR | 6,727 | 32,986 |
| 15135B101 CENTENE CORP COM | 50,346 | 48,101 |
| 808513105 SCHWAB CHARLES CORP | 73,182 | 79,487 |
| G6095L109 APTIV PLC | ||
| 28176E108 EDWARDS LIFESCIENCES | 34,073 | 31,167 |
| 30303M102 FACEBOOK INC A | 32,265 | 132,325 |
| 012653101 ALBEMARLE CORP | 27,561 | 33,399 |
| 87612E106 TARGET CORP COM | 43,851 | 51,098 |
| 461202103 INTUIT INC | 16,446 | 38,967 |
| 79466L302 SALESFORCE COM INC | 25,355 | 52,824 |
| 217204106 COPART INC COM | 17,029 | 50,848 |
| 88339J105 TRADE DESK INC THE C | 44,199 | 59,940 |
| 375558103 GILEAD SCIENCES INC | ||
| 57667L107 MATCH GROUP INC NEW | ||
| 67066G104 NVIDIA CORP | 57,362 | 295,438 |
| 009066101 AIRBNB INC CL A | ||
| 09247X101 BLACKROCK INC | ||
| 697435105 PALO ALTO NETWORKS I | 28,544 | 65,142 |
| 00724F101 ADOBE SYS INC | 62,228 | 66,702 |
| 65339F101 NEXTERA ENERGY INC | 71,690 | 69,324 |
| 98954M101 ZILLOW GROUP INC | 12,930 | 23,168 |
| 550021109 LULULEMON ATHLETICA | 16,520 | 21,033 |
| 90353T100 UBER TECHNOLOGIES IN | 40,485 | 89,274 |
| 007903107 ADVANCED MICRO DEVIC | 48,724 | 78,634 |
| 126650100 CVS HEALTH CORPORATI | ||
| 235851102 DANAHER CORP | 46,458 | 49,353 |
| 64110L106 NETFLIX.COM INC | ||
| 70432V102 PAYCOM SOFTWARE INC | ||
| 92338C103 VERALTO CORP COM SHS | ||
| 09290D101 BLACKROCK INC COM | 32,633 | 57,406 |
| 127097103 COTERRA ENERGY INC | 28,171 | 29,626 |
| 166764100 CHEVRON CORP COM | 20,077 | 19,553 |
| 26142V105 DRAFTKINGS INC NEW | 29,669 | 30,392 |
| 29444U700 EQUINIX INC | 36,263 | 41,487 |
| 532457108 ELI LILLY CO | 37,753 | 36,284 |
| 58733R102 MERCADOLIBRE INC | 35,394 | 32,308 |
| 806857108 SCHLUMBERGER LTD COM | 80,384 | 64,526 |
| 871607107 SYNOPSYS INC | 38,444 | 33,975 |
| 922475108 VEEVA SYSTEMS INC-CL | 35,542 | 36,794 |
| 92537N108 VERTIV HOLDINGS CO | 50,370 | 64,417 |
| G29183103 EATON CORP PLC SHS | 37,433 | 41,484 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 329,849 | 322,386 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 407,187 | 604,988 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 587,425 | 487,557 |
| 98MSCF1K8 PARTNERS GROUP PRVT | AT COST | 281,772 | 313,353 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 558,925 | 508,894 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 838,274 | 880,534 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 465,911 | 472,230 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 792,096 | 872,596 |
| 861728400 STONE RIDGE HY REINS | AT COST | 348,098 | 367,084 |
| 808524847 SCHWAB US REIT ETF | AT COST | 338,029 | 343,194 |
| 024524217 AMERICAN BEACON STEP | AT COST | 337,084 | 512,513 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 350,569 | 528,483 |
| 464287499 ISHARES RUSSELL MID | AT COST | 456,500 | 796,307 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 128,881 | 125,231 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 260,028 | 259,513 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 353,701 | 476,524 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 524,424 | 510,921 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 5,558 | 7,620 | 7,620 |
| Description | Amount |
|---|---|
| PY RETURN RETURN OF CAPITAL ADJ | 45 |
| COST BASIS ADJUSTMENT | 44 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 215 | 215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,502 | 4,502 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,680 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,039 | 2,039 | 0 |