| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,541 | 6,850 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 6,941 | 6,132 |
| 861728400 STONE RIDGE HY REINS | AT COST | 3,708 | 3,659 |
| 464287200 ISHARES CORE S P 500 | AT COST | 29,821 | 42,385 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,044 | 9,817 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 3,732 | 3,004 |
| 464287499 ISHARES RUSSELL MID | AT COST | 6,240 | 10,254 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,722 | 4,823 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,056 | 5,824 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 3,786 | 5,820 |
| 024524217 AMERICAN BEACON STEP | AT COST | 4,080 | 6,034 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 6,034 | 5,814 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,583 | 10,753 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,410 | 1,310 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 1,467 | 1,449 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 4,208 | 5,556 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 5,865 | 5,639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 180 | 180 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 180 | 180 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 75 | 78 | 78 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 55 | 55 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 18 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |