| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 88,046 | 119,502 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 12,263 | 15,437 |
| 464287499 ISHARES RUSSELL MID | AT COST | 23,725 | 27,316 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 28,446 | 29,447 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,338 | 14,489 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 19,908 | 19,583 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,028 | 14,797 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 16,960 | 19,444 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 13,650 | 15,521 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,141 | 25,379 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 33,459 | 32,171 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,354 | 11,453 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 17,669 | 15,530 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 13,782 | 14,819 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 332 | 215 | 215 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 14 |
| ROC ON CY SALES | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 | |
| FEDERAL TAX REFUND | 1,068 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 133 | 133 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 58 | 58 | 0 |