| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 47,437 | 56,927 |
| 808524847 SCHWAB US REIT ETF | AT COST | 19,210 | 23,861 |
| 464287499 ISHARES RUSSELL MID | AT COST | 22,918 | 39,780 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 22,307 | 31,818 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,521 | 24,556 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 18,571 | 32,335 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,531 | 48,408 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 37,985 | 34,078 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 27,717 | 24,455 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 86,640 | 70,393 |
| 464287200 ISHARES CORE S P 500 | AT COST | 116,131 | 210,747 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 60,822 | 55,814 |
| 861728400 STONE RIDGE HY REINS | AT COST | 29,502 | 31,583 |
| 024524217 AMERICAN BEACON STEP | AT COST | 22,702 | 32,875 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 18,120 | 16,243 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 25,700 | 25,548 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 18,171 | 23,676 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 25,813 | 24,906 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 160 | 160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 669 | 839 | 839 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 16 | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 255 | 255 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 19 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 184 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 116 | 116 | 0 |