| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 48,959 | 43,147 |
| 779556109 T ROWE PRICE MID CAP | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 24,288 | 71,623 |
| 464288646 ISHARES 1 5 YEAR INV | AT COST | 32,207 | 31,020 |
| 464287499 ISHARES RUSSELL MID | AT COST | 14,850 | 22,984 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 8,833 | 8,948 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,463 | 17,892 |
| 741479109 PRICE T ROWE GROWTH | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 59,639 | 53,295 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 41,453 | 52,710 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 9,104 | 10,690 |
| 06828M876 BARON EMERGING MARKE | AT COST | 7,136 | 8,564 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 31,468 | 42,493 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 11,622 | 14,677 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,423 | 13,991 |
| 101156602 BOSTON TRUST WALDEN | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 10,000 | 10,147 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 8,000 | 8,362 |
| 02508F745 AMERICAN CENTURY SMA | AT COST | 5,000 | 5,112 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 5,000 | 5,261 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 24,678 | 46,247 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 10,696 | 14,678 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 352 | 300 | 300 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 108 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 61 | 0 | 61 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 3,631 | 3,268 | 363 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 217 | 217 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 117 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 104 | 104 | 0 |