| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,230 | 19,468 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,238 | 8,445 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 6,581 | 12,029 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 9,468 | 13,037 |
| 024524217 AMERICAN BEACON STEP | AT COST | 8,475 | 12,144 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,595 | 16,293 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,796 | 11,716 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,140 | 11,973 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 28,703 | 26,242 |
| 464287499 ISHARES RUSSELL MID | AT COST | 9,268 | 15,382 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 42,252 | 78,883 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,488 | 8,500 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 43,938 | 42,152 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 8,801 | 8,822 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 6,481 | 8,534 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 159 | 242 | 242 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 96 | 96 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 25 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 64 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 42 | 42 | 0 |