| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 761152107 RESMED INC | 8,129 | 27,443 |
| 97650W108 WINTRUST FINL CORP C | 4,452 | 10,102 |
| 742718109 PROCTER GAMBLE CO | 25,102 | 5,616,275 |
| 871607107 SYNOPSYS INC | 2,486 | 55,816 |
| 29362U104 ENTEGRIS INC | ||
| 594918104 MICROSOFT CORP | 24,217 | 28,241 |
| 216648402 COOPER COS INC | ||
| 592688105 METTLER-TOLEDO INTL | ||
| 172908105 CINTAS CORP | ||
| 171340102 CHURCH AND DWIGHT CO | 7,860 | 19,790 |
| 882681109 TEXAS ROADHOUSE INC | ||
| 30231G102 EXXON MOBIL CORP | 6,223 | 478,687 |
| 754730109 RAYMOND JAMES FINL I | 5,143 | 33,241 |
| 103304101 BOYD GAMING CORPORAT | ||
| 70432V102 PAYCOM SOFTWARE INC | ||
| 74758T303 QUALYS INC | 8,273 | 15,284 |
| 609839105 MONOLITHIC POWER SYS | 9,749 | 50,886 |
| 874054109 TAKE-TWO INTERACTIVE | 11,183 | 19,512 |
| 73278L105 POOL CORPORATION | 9,614 | 25,230 |
| 12008R107 BUILDERS FIRSTSOURCE | 5,542 | 39,877 |
| 679580100 OLD DOMINION FGHT LI | ||
| 254543101 DIODES INC | ||
| 217204106 COPART INC COM | 8,527 | 45,338 |
| 127190304 CACI INTERNATIONAL I | ||
| 159864107 CHARLES RIV LABORATO | ||
| 053611109 AVERY DENNISON CORP | ||
| 49338L103 KEYSIGHT TECHNOLOGIE | ||
| G8473T100 STERIS PLC SHS USD | ||
| 369604301 GE AEROSPACE | 12,704 | 480,355 |
| 808513105 SCHWAB CHARLES CORP | 8,232 | 8,807 |
| 55405Y100 MA COM TECH SOLUTION | ||
| 023135106 AMAZON.COM INC | 7,512 | 13,163 |
| 012348108 ALBANY INTL CORP CL | 3,692 | 3,199 |
| 453836108 INDEPENDENT BK CORP | 8,098 | 6,226 |
| 46625H100 J P MORGAN CHASE CO | 6,787 | 12,465 |
| 57636Q104 MASTERCARD INC | 2,486 | 3,686 |
| 02079K305 ALPHABET INC CL A | 5,735 | 9,844 |
| 03027X100 AMERICAN TOWER CORP | 2,708 | 2,384 |
| 05605H100 BWX TECHNOLOGIES INC | ||
| 67066G104 NVIDIA CORP | 3,648 | 29,544 |
| 30303M102 FACEBOOK INC A | 4,638 | 14,052 |
| 28176E108 EDWARDS LIFESCIENCES | 2,777 | 2,813 |
| 971378104 WILLSCOT MOBIL MINI | ||
| 43283X105 HILTON GRAND VACATIO | 3,679 | 3,116 |
| 00724F101 ADOBE SYS INC | 8,995 | 8,449 |
| 037833100 APPLE INC | 8,797 | 13,773 |
| 197236102 COLUMBIA BKG SYS INC | 6,169 | 5,888 |
| 893641100 TRANSDIGM GROUP INC | 6,112 | 12,673 |
| 05550J101 BJS WHOLESALE CLUB H | ||
| 826919102 SILICON LABORATORIES | ||
| 90353T100 UBER TECHNOLOGIES IN | 2,748 | 6,394 |
| 012653101 ALBEMARLE CORP | 5,182 | 3,357 |
| 09247X101 BLACKROCK INC | ||
| 060505104 BANK OF AMERICA CORP | 6,391 | 7,603 |
| 16115Q308 CHART INDUSTRIES INC | 4,479 | 4,771 |
| 91324P102 UNITEDHEALTH GROUP I | 2,592 | 2,529 |
| 127203107 CACTUS INC A | 4,284 | 4,727 |
| 15135B101 CENTENE CORP COM | 5,858 | 4,362 |
| 88146M101 TERRENO REALTY CORP | 4,740 | 4,376 |
| 674215207 CHORD ENERGY CORPORA | ||
| 56585A102 MARATHON PETROLEUM C | 3,817 | 3,069 |
| 739276103 POWER INTEGRATIONS I | ||
| 19247A100 COHEN STEERS INC | ||
| 05478C105 AZEK CO INC CL A | ||
| 736508847 PORTLAND GENERAL ELE | 5,849 | 5,191 |
| 931142103 WAL MART STORES INC | 4,201 | 8,403 |
| 057665200 BALCHEM CORP | 2,884 | 3,749 |
| 007903107 ADVANCED MICRO DEVIC | 2,922 | 3,986 |
| 009066101 AIRBNB INC CL A | ||
| 043436104 ASBURY AUTOMOTIVE GR | ||
| 07831C103 BELLRING DISTR LLC C | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 15872M104 CHAMPIONX CORPORATIO | ||
| 184496107 CLEAN HBRS INC | ||
| 22160K105 COSTCO WHOLESALE COR | 1,974 | 3,665 |
| 235851102 DANAHER CORP | 9,582 | 9,412 |
| 237194105 DARDEN RESTAURANTS I | ||
| 243537107 DECKERS OUTDOOR CORP | 12,445 | 35,338 |
| 29084Q100 EMCOR GROUP INC | 14,371 | 31,319 |
| 29977A105 EVERCORE INC | ||
| 303075105 FACTSET RESEARCH SYS | 12,724 | 13,448 |
| 36266G107 GE HEALTHCARE TECHNO | 4,797 | 75,053 |
| 437076102 HOME DEPOT INC | 6,677 | 8,558 |
| 44925C103 ICF INTERNATIONAL IN | ||
| 45167R104 IDEX CORP | ||
| 49714P108 KINSALE CAPITAL GROU | ||
| 550021109 LULULEMON ATHLETICA | 3,468 | 4,207 |
| 64110L106 NETFLIX.COM INC | ||
| 65339F101 NEXTERA ENERGY INC | 3,730 | 3,513 |
| 67000B104 NOVANTA INC | 1,700 | 1,528 |
| 697435105 PALO ALTO NETWORKS I | 2,797 | 5,095 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 775133101 ROGERS CORP | ||
| 78409V104 S P GLOBAL INC COM | 2,083 | 2,988 |
| 78463M107 SPS COMMERCE INC | 19,830 | 20,423 |
| 78709Y105 SAIA INC | 9,454 | 16,406 |
| 79466L302 SALESFORCE COM INC | 2,943 | 5,015 |
| 81762P102 SERVICENOW INC | 2,820 | 6,361 |
| 82900L102 SIMPLY GOOD FOODS CO | 5,086 | 5,223 |
| 844895102 SOUTHWEST GAS HOLDIN | 5,443 | 6,364 |
| 85254J102 STAG INDUSTRIAL INC | ||
| 86614U100 SUMMIT MATERIALS INC | 3,122 | 4,352 |
| 87612E106 TARGET CORP COM | 5,487 | 5,002 |
| 87901J105 TEGNA INC | ||
| 90384S303 ULTRA SALON COSMETIC | ||
| 92338C103 VERALTO CORP COM SHS | ||
| 925050106 VERONA PHARMA PLC A | 3,928 | 10,031 |
| 92839U206 VISTEON CORP | ||
| 955306105 WEST PHARMACEUTICAL | 12,846 | 11,137 |
| 98139A105 WORKIVA INC | ||
| G6095L109 APTIV PLC | ||
| 005098108 ACUSHNET HOLDINGS CO | 3,236 | 3,412 |
| 007973100 ADVANCED ENERGY INDS | 3,048 | 3,238 |
| 01741R102 ALLEGHENY TECHNOLOGI | 6,022 | 6,550 |
| 03209R103 AMPHASTAR PHARMACEUT | 3,661 | 2,710 |
| 04956D107 ATMUS FILTRATION TEC | 3,858 | 4,467 |
| 05379B107 AVISTA CORP | 3,277 | 3,114 |
| 05464T104 AXSOME THERAPEUTICS | 3,427 | 3,807 |
| 09290D101 BLACKROCK INC COM | 2,753 | 4,100 |
| 099406100 BOOT BARN HOLDINGS I | 4,783 | 5,466 |
| 099502106 BOOZ ALLEN HAMILTON | 16,029 | 13,514 |
| 115236101 BROWN BROWN INC | 17,624 | 17,751 |
| 126402106 CSW INDUSTRIALS INC | 3,469 | 3,881 |
| 127097103 COTERRA ENERGY INC | 2,883 | 3,039 |
| 12740C103 CADENCE BANK COM | 6,319 | 7,338 |
| 147528103 CASEYS GEN STORES IN | 17,911 | 18,623 |
| 14888U101 CATALYST PHARMACEUTI | 3,221 | 4,508 |
| 166764100 CHEVRON CORP COM | 3,749 | 3,621 |
| 185123106 CLEARWATER ANALYTICS | 4,326 | 5,036 |
| 21044C107 CONSTRUCTION PARTNER | 4,699 | 7,431 |
| 216648501 COOPER COS INC COM | 5,222 | 14,709 |
| 224408104 CRANE COMPANY | 16,444 | 21,852 |
| 22663K107 CRINETICS PHARMACEUT | 4,766 | 4,755 |
| 231561101 CURTISS WRIGHT CORP | 16,611 | 18,098 |
| 249906108 DESCARTES SYS GROUP | 16,917 | 18,062 |
| 26142V105 DRAFTKINGS INC NEW | 5,698 | 4,762 |
| 28618M106 ELEMENT SOLUTIONS IN | 4,374 | 4,476 |
| 292765104 ENERPAC TOOL GROUP C | 3,280 | 3,328 |
| 29444U700 EQUINIX INC | 3,325 | 3,772 |
| 346232101 FORESTAR GROUP INC | 5,172 | 3,707 |
| 35905A109 FRONTDOOR INC | 3,591 | 3,827 |
| 36828A101 GE VERNOVA LLC | 3,320 | 236,830 |
| 40637H109 HALOZYME THERAPEUTIC | 4,251 | 4,303 |
| 42226A107 HEALTHEQUITY INC | 3,531 | 4,030 |
| 458334109 INTER PARFUMS INC | 3,487 | 3,551 |
| 46116X101 INTRA CELLULAR THERA | 4,130 | 4,510 |
| 461202103 INTUIT INC | 3,255 | 3,143 |
| 465741106 ITRON INC COM | 3,210 | 3,366 |
| 498894104 KNIFE RIV HLDG CO | 3,080 | 4,879 |
| 513847103 LANCASTER COLONY COR | 4,338 | 3,636 |
| 52661A108 RADA ELECTR INDS LTD | 3,771 | 6,300 |
| 532457108 ELI LILLY CO | 7,916 | 7,720 |
| 53947R105 LOAR HOLDINGS INC | 4,078 | 5,100 |
| 559663109 MAGNOLIA OIL GAS COR | 5,643 | 5,214 |
| 58733R102 MERCADOLIBRE INC | 3,696 | 3,401 |
| 59001A102 MERITAGE HOMES CORPO | 4,550 | 4,153 |
| 59100U108 PATHWARD FINANCIAL I | 5,209 | 6,475 |
| 607828100 MODINE MFG CO COM W/ | 4,258 | 5,217 |
| 62482R107 MR COOPER GROUP INC | 4,968 | 5,665 |
| 671044105 O S I SYS INC | 3,483 | 4,018 |
| 70975L107 PENUMBRA INC | 15,462 | 17,574 |
| 724078100 PIPER SANDLER CO | 3,743 | 5,099 |
| 74366E102 PROTAGONIST THERAPEU | 3,602 | 3,397 |
| 74624M102 PURE STORAGE INC CLA | 15,057 | 15,603 |
| 78440X887 SL GREEN REALTY CORP | 4,706 | 5,434 |
| 78454L100 SM ENERGY CO | 3,318 | 2,752 |
| 806857108 SCHLUMBERGER LTD COM | 8,389 | 6,633 |
| 829073105 SIMPSON MFG CO INC | 3,727 | 3,151 |
| 830940102 SKYWARD SPECIALTY IN | 4,534 | 7,126 |
| 88339J105 TRADE DESK INC THE C | 5,065 | 6,347 |
| 89377M109 TRANSMEDICS GROUP IN | 3,089 | 1,122 |
| 922280102 VARONIS SYSTEMS INC | 3,452 | 3,288 |
| 92243G108 VAXCYTE INC COM | 3,717 | 4,993 |
| 922475108 VEEVA SYSTEMS INC-CL | 5,687 | 5,677 |
| 92537N108 VERTIV HOLDINGS CO | 3,647 | 4,544 |
| 928254101 VIRTU FINANCIAL INC | 3,615 | 5,459 |
| 92846Q107 VITA COCO CO INC | 4,247 | 5,352 |
| 93148P102 WALKER & DUNLOP INC | 5,013 | 4,666 |
| 98954M101 ZILLOW GROUP INC | 1,540 | 2,480 |
| G25457105 CREDO TECHNOLOGY GRO | 5,413 | 12,098 |
| G29183103 EATON CORP PLC SHS | 3,637 | 3,982 |
| G3323L100 FABRINET | 10,591 | 9,455 |
| G3730V105 FTAI AVIATION LTD SH | 4,314 | 7,778 |
| G6700G107 NVENT ELECTRIC PLC | 18,581 | 15,609 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 329,072 | 330,292 |
| 808524847 SCHWAB US REIT ETF | AT COST | 420,070 | 400,856 |
| 922908553 VANGUARD REAL ESTATE | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 475,729 | 490,486 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 150,143 | 162,185 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 250,539 | 238,471 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 291,843 | 295,639 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 642,618 | 903,464 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 106,127 | 112,097 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 278,663 | 274,717 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 109,821 | 103,399 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 219,222 | 217,069 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 98,971 | 110,467 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 5,079 | 6,056 | 6,056 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,162 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 | |
| ADR FEES | 2 | 2 | 0 | |
| INVESTMENT EXPENSE | 103 | 103 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 169 | 169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 2,673 | 2,673 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,823 | 2,823 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,109 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 761 | 761 | 0 |