| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 6,610 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXXON MOBIL CORP. 1,000 | 2,078 | 83,367 |
| FIRST TR DOW JONES SELECT DIV 3,250 | 75,520 | 72,280 |
| FIRST TR MORNINGST DIV LEADERS 2,750 | 75,901 | 110,715 |
| FIRST TR SHORT MAT INDX 1,000 | ||
| FIRST TR VALUE LINE 1,900 | 50,689 | 82,916 |
| ISHARES CORE S&P 500 FD 765 | 196,111 | 450,340 |
| ISHARES CORE S&P MIDCAP ETF 445 | 81,351 | 138,640 |
| ISHARES MSCI EAFE INDEX 2,200 | 139,184 | 166,342 |
| ISHARES MSCI EMERGINC MKTS 2,000 | 84,318 | 83,640 |
| ISHARES S&P MIDCAP 400 VALUE 670 | 50,591 | 83,723 |
| ISHARES TR/MSCI ACWI EX US ETF 2,400 | 115,789 | 125,184 |
| MERCK & CO INC 1,200 | 34,081 | 94,506 |
| PIMCO SHORT MATURITY ETF 1,750 | 176,623 | 175,595 |
| UNION PACIFIC CORP. 1,175 | 1,151 | 267,947 |
| VANGUARD INTERM TERM CORP BD 2,000 | 173,748 | 160,540 |
| VANGUARD SHORT TERM BOND ETF 2,200 | 177,309 | 169,994 |
| VANGUARD SHORT TERM CORP BD 2,175 | 174,551 | 169,672 |
| VANGUARD TOTAL INTL STK INDX 2,150 | 116,518 | 126,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL REPRESENTATIVE | 591 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 1,029 | 1,600 | 1,600 |
| DIVIDENDS RECEIVABLE | 814 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 67 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELAWARE FRANCHISE TAX | 73 | |||
| FEDERAL EXCISE TAX FOR 2023 | 1,505 | |||
| FOREIGN TAXES | 1,783 | 1,783 |