| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 700 | 700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | 2,598 | 50,586 |
| 097023105 BOEING CO | ||
| 084670702 BERKSHIRE HATHAWAY I | 10,029 | 54,394 |
| 46625H100 J P MORGAN CHASE CO | 8,934 | 50,339 |
| 594918104 MICROSOFT CORP | 6,292 | 101,160 |
| 17275R102 CISCO SYSTEMS INC | ||
| 872540109 TJX COMPANIES INC | 5,015 | 42,284 |
| 580135101 MCDONALDS CORP | ||
| 037833100 APPLE INC | 8,414 | 207,849 |
| 87612E106 TARGET CORP COM | 7,791 | 17,573 |
| 25243Q205 DIAGEO PLC SPONSORED | 6,888 | 11,442 |
| 375558103 GILEAD SCIENCES INC | 5,429 | 25,864 |
| 42250P103 HEALTHPEAK PROPERTIE | 2,480 | 4,054 |
| 007903107 ADVANCED MICRO DEVIC | 5,987 | 3,986 |
| 02079K305 ALPHABET INC CL A | 5,972 | 7,572 |
| 023135106 AMAZON.COM INC | 6,130 | 7,459 |
| 30303M102 FACEBOOK INC A | 5,600 | 6,441 |
| 437076102 HOME DEPOT INC | 5,908 | 5,835 |
| 79466L302 SALESFORCE COM INC | 5,884 | 6,352 |
| 90353T100 UBER TECHNOLOGIES IN | 6,153 | 4,645 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 NUVEEN SHORT TERM BO | AT COST | 164,249 | 161,785 |
| 922908512 VANGUARD MID CAP VAL | AT COST | 55,199 | 88,488 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 132,224 | 202,040 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 136,423 | 128,001 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 11,745 | 37,417 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 48,464 | 157,459 |
| 464287804 ISHARES CORE S P SMA | AT COST | 15,557 | 63,947 |
| 06828M876 BARON EMERGING MARKE | AT COST | 22,997 | 32,647 |
| 464287200 ISHARES CORE S P 500 | AT COST | 61,106 | 239,004 |
| 29875E100 AMERICAN EUROPACIFIC | AT COST | 42,364 | 49,439 |
| 464287614 ISHARES RUSSELL 1000 | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 55,939 | 62,317 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 48,029 | 85,071 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 33,776 | 37,614 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 248,992 | 320,360 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 142,654 | 121,717 |
| 464287705 ISHARES S P MIDCAP 4 | AT COST | 23,345 | 86,847 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 99,182 | 98,332 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 57,983 | 57,942 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 126,782 | 128,296 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 27,933 | 28,819 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 124,840 | 122,865 |
| CASH CASH | |||
| 52470V822 WESTERN ASSET INCOME | AT COST | 96,974 | 96,782 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 32,220 | 31,955 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 8,339 | 8,339 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,900 | 3,056 | 3,056 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2,545 |
| COST BASIS ADJUSTMENT | 68 |
| TAX LOT BASIS ADJUSTMENT | 70 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 205 | 0 | 205 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 41 | 41 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 28,139 | 28,139 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,169 | 1,169 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 736 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 533 | 533 | 0 |