| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,330 | 35,562 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,616 | 18,343 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 20,335 | 28,725 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 24,698 | 22,237 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 17,845 | 14,282 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 14,160 | 21,729 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,565 | 19,886 |
| 024524217 AMERICAN BEACON STEP | AT COST | 20,002 | 21,503 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 23,077 | 21,706 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 84,115 | 160,121 |
| 861728400 STONE RIDGE HY REINS | AT COST | 12,151 | 12,849 |
| 464287499 ISHARES RUSSELL MID | AT COST | 25,186 | 39,603 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 35,929 | 39,919 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,547 | 5,152 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 8,808 | 8,705 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 15,618 | 19,943 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 22,117 | 21,264 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 239 | 304 | 304 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 195 | 195 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 18 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |