| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 15,938 | 23,868 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 12,625 | 14,531 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 12,664 | 14,009 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 39,813 | 32,752 |
| 464287200 ISHARES CORE S P 500 | AT COST | 25,761 | 40,030 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 50,810 | 40,881 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,139 | 19,003 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 21,503 | 19,215 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,874 | 28,825 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 28,944 | 34,156 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 13,677 | 19,013 |
| 741479109 PRICE T ROWE GROWTH | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 18,740 | 18,960 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 19,997 | 62,486 |
| 024524217 AMERICAN BEACON STEP | AT COST | 14,207 | 18,763 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 13,890 | 14,077 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 10,624 | 9,694 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 15,027 | 14,997 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 13,973 | 15,056 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 9,085 | 21,498 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 14,930 | 14,568 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 398 | 479 | 479 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 152 | 152 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 156 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |