| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 808513105 SCHWAB CHARLES CORP | 5,063 | 13,618 |
| 57636Q104 MASTERCARD INC | 3,732 | 25,275 |
| G1151C101 ACCENTURE PLC IRELAN | 6,738 | 72,117 |
| 87612E106 TARGET CORP COM | 3,395 | 14,059 |
| 46625H100 J P MORGAN CHASE CO | 9,013 | 67,119 |
| 594918104 MICROSOFT CORP | 6,902 | 64,911 |
| 191216100 COCA COLA COMPANY | ||
| 02079K107 ALPHABET INC CL C | 2,697 | 38,088 |
| 037833100 APPLE INC | 1,089 | 211,605 |
| 478160104 JOHNSON JOHNSON | 5,811 | 15,619 |
| H1467J104 CHUBB LTD | ||
| 02079K305 ALPHABET INC CL A | 1,406 | 1,893 |
| 023135106 AMAZON.COM INC | 1,362 | 1,975 |
| 30303M102 FACEBOOK INC A | 3,060 | 3,513 |
| 67066G104 NVIDIA CORP | 1,113 | 2,686 |
| 697435105 PALO ALTO NETWORKS I | 1,317 | 1,456 |
| 91324P102 UNITEDHEALTH GROUP I | 2,939 | 3,035 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 52469F721 WESTERN ASSET INCOME | |||
| 464287507 ISHARES CORE SP MID- | AT COST | 84,793 | 129,293 |
| 464287804 ISHARES CORE S P SMA | AT COST | 50,423 | 57,610 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 31,249 | 29,390 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 86,783 | 78,315 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 111,690 | 135,570 |
| 779556109 T ROWE PRICE MID CAP | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 11,307 | 32,065 |
| 06828M876 BARON EMERGING MARKE | AT COST | 32,552 | 50,933 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 25,332 | 27,716 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 50,042 | 62,000 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 94,040 | 78,564 |
| 464287499 ISHARES RUSSELL MID | AT COST | 20,836 | 27,316 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 26,756 | 28,491 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 79,610 | 84,962 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 40,058 | 39,148 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 62,000 | 55,872 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 46,477 | 47,044 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 25,327 | 35,937 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 40,913 | 39,473 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,264 | 972 | 972 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 34 |
| VANGUARD REIT BASIS ADJUSTMENT | 556 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 26 | 26 |
| Description | Amount |
|---|---|
| ROUNDING | 32 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 21,040 | 16,832 | 4,208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 809 | 809 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,244 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 375 | 375 | 0 |