| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 277923728 EATON VANCE GLOBAL M | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 670700400 NUVEEN PREFERRED SEC | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 861729101 STONE RIDGE REINSUR | ||
| 74442J406 PGIM SHT DUR HIGH YL | ||
| 72369L107 PIONEER ILS INTERVAL | ||
| 91282CCD1 U S TREASURY NT | ||
| 91282CBE0 U S TREASURY NT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 149498107 CAUSEWAY EMERGING MA | ||
| 74254V273 PRINCIPAL GL R E SEC | ||
| 018581108 BREAD FINANCIAL HOLD | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 025076209 AMERICAN CENTURY EQU | ||
| 59156R108 METLIFE INC | 5,966 | 10,644 |
| 744320102 PRUDENTIAL FINANCIAL | ||
| N53745100 LYONDELLBASELL INDUS | 8,745 | 8,541 |
| 17275R102 CISCO SYSTEMS INC | 17,903 | 22,200 |
| 92647K309 VICTORY TRIVALENT IN | ||
| 024835100 AMERICAN CAMPUS COMM | ||
| 037833100 APPLE INC | 927 | 12,521 |
| 039483102 ARCHER DANIELS MIDLA | 1,035 | 1,010 |
| 375558103 GILEAD SCIENCES INC | 14,139 | 18,936 |
| 003021714 ABERDEEN FDS EMRGN | ||
| 577130776 MATTHEWS ASIA GROWTH | ||
| 641233200 NEUBERGER BERMAN GEN | ||
| 14040H105 CAPITAL ONE FINL COR | 12,158 | 21,398 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 58155Q103 MCKESSON CORPORATION | 1,811 | 7,409 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 922038104 VANGUARD STRATEGIC E | ||
| 06828M876 BARON EMERGING MARKE | ||
| 464288448 ISHARES INTERNATIONA | ||
| 14149Y108 CARDINAL HEALTH INC | 4,571 | 7,688 |
| 11135F101 BROADCOM INC | 3,945 | 39,413 |
| 958102105 WESTERN DIGITAL CORP | 7,389 | 9,243 |
| 02079K305 ALPHABET INC CL A | 3,777 | 13,251 |
| 595112103 MICRON TECHNOLOGY IN | 6,039 | 9,678 |
| 30303M102 FACEBOOK INC A | 7,280 | 28,690 |
| 125523100 THE CIGNA GROUP | 1,492 | 2,209 |
| 14949P208 CAUSEWAY INTERNATL V | ||
| 459200101 INTL BUSINESS MCHN C | 12,135 | 19,785 |
| 00287Y109 ABBVIE INC | 2,837 | 6,220 |
| 110122108 BRISTOL MYERS SQUIBB | 17,493 | 16,968 |
| 127097103 COTERRA ENERGY INC | 7,833 | 12,132 |
| 15135B101 CENTENE CORP COM | 14,129 | 13,631 |
| 808513105 SCHWAB CHARLES CORP | 2,215 | 4,071 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 00206R102 ATT INC | ||
| 09062X103 BIOGEN, INC | ||
| 56585A102 MARATHON PETROLEUM C | 5,347 | 15,345 |
| 92556V106 VIATRIS INC | 16,824 | 13,695 |
| 58933Y105 MERCK AND CO INC | ||
| H1467J104 CHUBB LTD | ||
| 54911Q107 LOYALTY VENTURES INC | ||
| 172967424 CITIGROUP INC | 13,023 | 14,078 |
| 717081103 PFIZER INC | 6,930 | 6,235 |
| 50155Q100 KYNDRYL HLDGS INC CO | ||
| 747525103 QUALCOMM INC COM | 16,287 | 19,203 |
| 559222401 MAGNA INTL INC CL | ||
| 60770K107 MODERNA INC | ||
| 89832Q109 TRUIST FINANCIAL COR | 13,237 | 17,786 |
| 031162100 AMGEN INC | 2,660 | 2,606 |
| 406216101 HALLIBURTON CO | 4,873 | 4,758 |
| 780259305 SHELL PLC SPON A D R | 15,531 | 14,723 |
| 806857108 SCHLUMBERGER LTD COM | 13,199 | 11,502 |
| 91913Y100 VALERO ENERGY CORP C | 6,873 | 6,130 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INVESCO DEVELOPING M | |||
| 87245P650 NUVEEN SHORT TERM BO | AT COST | 17,646 | 18,188 |
| 378690820 GLENMEDE SMALL CAP E | AT COST | 5,117 | 6,695 |
| 025076845 AMERICAN CENTURY SMA | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 37,435 | 31,948 |
| 79471L602 SALIENT MLP ENERGY I | |||
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 3,301 | 3,169 |
| 464287663 ISHARES CORE S P US | AT COST | 5,436 | 9,259 |
| 74442J406 PGIM SHT DUR HIGH YL | AT COST | 12,367 | 11,528 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 25,446 | 22,442 |
| 19248B404 COHEN STEERS GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 9,441 | 7,680 |
| 577130776 MATTHEWS ASIA GROWTH | |||
| 641233200 NEUBERGER BERMAN GEN | AT COST | 26,320 | 39,602 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 22,953 | 24,822 |
| 464288448 ISHARES INTERNATIONA | AT COST | 25,366 | 23,821 |
| 06828M876 BARON EMERGING MARKE | AT COST | 28,802 | 38,076 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 2,404 | 3,240 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 26,503 | 24,551 |
| 90386K720 ULTIMUS MANAGE WESTW | AT COST | 25,500 | 35,978 |
| 14949P208 CAUSEWAY INTERNATL V | AT COST | 21,673 | 25,129 |
| 861729101 STONE RIDGE REINSUR | |||
| 149498107 CAUSEWAY EMERGING MA | AT COST | 37,918 | 40,671 |
| 464288778 ISHARES US REGIONAL | AT COST | 8,152 | 8,813 |
| 779556109 T ROWE PRICE MID CAP | |||
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 44,071 | 46,564 |
| 922038104 VANGUARD STRATEGIC E | AT COST | 19,247 | 22,327 |
| 861728400 STONE RIDGE HY REINS | AT COST | 46,454 | 45,623 |
| 46434VBG4 ISHARES IBONDS DEC 2 | |||
| 74254V273 PRINCIPAL GL R E SEC | |||
| 670678507 NUVEEN REAL ESTATE S | AT COST | 1,557 | 1,711 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 277923728 EATON VANCE GLOBAL M | AT COST | 23,335 | 22,930 |
| 025076878 AMERICAN CENTURY REA | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 26,174 | 22,706 |
| CASH CASH | |||
| 02508F745 AMERICAN CENTURY SMA | AT COST | 26,500 | 34,859 |
| 02508F828 AMERICAN CENTURY REA | AT COST | 1,927 | 2,352 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 32,715 | 32,896 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 43,706 | 43,702 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,836 | 4,565 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,805 | 4,498 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 82,732 | 83,291 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 31,733 | 31,557 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 19,334 | 18,126 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 12,368 | 23,494 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 6,429 | 6,109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 750 | 750 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 750 | 750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 986 | 950 | 950 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 15 |
| ROC ON CY SALES | 3 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 10 | 0 | 10 | |
| STATE FILING FEE/TAX | 1,814 | 0 | 1,814 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 26 | 26 | |
| FEDERAL TAX REFUND | 6,683 | 0 | |
| STATE TAX REFUND | 1,814 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 665 | 665 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,795 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 712 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 395 | 395 | 0 |