| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 156,967 | 142,203 |
| 808524847 SCHWAB US REIT ETF | AT COST | 124,280 | 118,989 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 117,246 | 125,613 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 223,758 | 249,986 |
| 922908710 VANGUARD 500 INDEX A | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 55,237 | 80,533 |
| 464287499 ISHARES RUSSELL MID | AT COST | 94,567 | 148,777 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 43,665 | 80,008 |
| 464287200 ISHARES CORE S P 500 | AT COST | 494,851 | 962,492 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 218,026 | 214,676 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 60,628 | 72,696 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 132,075 | 129,168 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 64,788 | 80,061 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 73,496 | 177,148 |
| 861728400 STONE RIDGE HY REINS | AT COST | 76,820 | 81,985 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 142,297 | 129,529 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 32,818 | 31,089 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 65,703 | 65,314 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 85,968 | 116,022 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 123,064 | 118,890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,002 | 1,002 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,002 | 1,002 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TIMING DIFFERENCE ON MUTUAL FU | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,536 | 1,858 | 1,858 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 30 | 0 | 30 | |
| OTHER MISC EXPENSES | 30 | 0 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 33 | 33 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,168 | 1,168 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 515 | 515 | 0 |