| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 4,500 | 4,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | 14,952 | 37,940 |
| 20030N101 COMCAST CORP CLASS A | 24,482 | 23,606 |
| 437076102 HOME DEPOT INC | 21,368 | 43,567 |
| 46625H100 J P MORGAN CHASE CO | 37,322 | 88,932 |
| 717081103 PFIZER INC | 12,654 | 9,896 |
| 09247X101 BLACKROCK INC | ||
| 882508104 TEXAS INSTRUMENTS IN | 15,320 | 30,939 |
| 907818108 UNION PACIFIC CORP | 19,934 | 39,907 |
| 594918104 MICROSOFT CORP | 49,659 | 225,081 |
| 031162100 AMGEN INC | 9,345 | 15,899 |
| 438516106 HONEYWELL INTL INC | 13,046 | 21,008 |
| H1467J104 CHUBB LIMITED COM | 5,726 | 20,723 |
| 060505104 BANK OF AMERICA CORP | 25,058 | 42,983 |
| 17275R102 CISCO SYSTEMS INC | 16,267 | 24,094 |
| 217204106 COPART INC COM | 20,449 | 45,912 |
| 012653101 ALBEMARLE CORP | ||
| 70450Y103 PAYPAL HOLDINGS INC | 37,358 | 17,070 |
| 88339J105 TRADE DESK INC THE C | 15,639 | 24,681 |
| 931142103 WAL MART STORES INC | 21,748 | 42,826 |
| 03027X100 AMERICAN TOWER CORP | 50,728 | 39,433 |
| 87612E106 TARGET CORP COM | 38,299 | 32,984 |
| 15135B101 CENTENE CORP COM | 6,613 | 7,088 |
| 023135106 AMAZON.COM INC | 98,120 | 134,486 |
| 56585A102 MARATHON PETROLEUM C | 32,420 | 143,406 |
| 808513105 SCHWAB CHARLES CORP | 5,821 | 12,212 |
| G6095L109 APTIV PLC | ||
| G1151C101 ACCENTURE PLC IRELAN | 21,396 | 26,384 |
| 893641100 TRANSDIGM GROUP INC | 13,575 | 30,415 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 461202103 INTUIT INC | 8,572 | 11,313 |
| 02079K305 ALPHABET INC CL A | 48,548 | 98,436 |
| 855244109 STARBUCKS CORP COM | 16,065 | 14,874 |
| 57636Q104 MASTERCARD INC | 20,445 | 33,700 |
| 30303M102 FACEBOOK INC A | 27,291 | 62,064 |
| 620076307 MOTOROLA SOLUTIONS I | 13,328 | 35,592 |
| 92826C839 VISA INC | 19,114 | 30,656 |
| G5960L103 MEDTRONIC PLC | 24,390 | 17,973 |
| 009066101 AIRBNB INC CL A | 19,988 | 17,609 |
| 79466L302 SALESFORCE COM INC | 21,829 | 32,096 |
| 375558103 GILEAD SCIENCES INC | 23,668 | 33,346 |
| 67066G104 NVIDIA CORP | 22,396 | 161,148 |
| 76680R206 RINGCENTRAL INC | ||
| 12572Q105 CME GROUP INC | 9,814 | 12,308 |
| 22160K105 COSTCO WHOLESALE COR | 12,286 | 32,069 |
| 57667L107 MATCH GROUP INC NEW | ||
| 037833100 APPLE INC | 51,730 | 269,452 |
| 086516101 BEST BUY CO INC | 16,766 | 14,672 |
| 65339F101 NEXTERA ENERGY INC | 12,700 | 11,112 |
| 149123101 CATERPILLAR INC | 26,720 | 42,443 |
| 002824100 ABBOTT LABORATORIES | 9,852 | 20,247 |
| 81762P102 SERVICENOW INC | 12,518 | 25,443 |
| 00287Y109 ABBVIE INC | 15,988 | 19,369 |
| 00724F101 ADOBE SYS INC | 17,697 | 21,345 |
| 20825C104 CONOCOPHILLIPS | 9,979 | 8,132 |
| 235851102 DANAHER CORP | 13,440 | 13,314 |
| 28176E108 EDWARDS LIFESCIENCES | 19,537 | 18,952 |
| 502431109 L3HARRIS TECHNOLOGIE | 15,650 | 15,350 |
| 559222401 MAGNA INTL INC CL | ||
| 609207105 MONDELEZ INTL INC CL | 16,570 | 15,171 |
| 617446448 MORGAN STANLEY COM N | 27,507 | 35,704 |
| 64110L106 NETFLIX.COM INC | 17,976 | 45,457 |
| 697435105 PALO ALTO NETWORKS I | 10,760 | 24,747 |
| 78409V104 S P GLOBAL INC COM | 15,245 | 20,419 |
| 90353T100 UBER TECHNOLOGIES IN | 21,225 | 41,440 |
| 92338C103 VERALTO CORP COM SHS | ||
| G54950103 LINDE PLC SHS | 14,510 | 20,934 |
| 09290D101 BLACKROCK INC COM | 46,317 | 68,682 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46435UAA9 ISHARES IBONDS DEC 2 | |||
| 46434VBG4 ISHARES IBONDS DEC 2 | |||
| 46434VBD1 ISHARES IBONDS DEC 2 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 628,300 | 685,160 |
| 46435GAA0 ISHARES IBONDS DEC 2 | |||
| 921937801 VANGUARD INTRM TRM B | AT COST | 500,000 | 399,133 |
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 363,983 | 451,463 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 947,954 | 776,195 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 927,183 | 890,414 |
| 808524847 SCHWAB US REIT ETF | AT COST | 270,900 | 298,462 |
| 464287804 ISHARES CORE S P SMA | AT COST | 364,754 | 416,405 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 281,327 | 247,209 |
| 464287200 ISHARES CORE S P 500 | AT COST | 790,437 | 1,240,937 |
| 464287499 ISHARES RUSSELL MID | AT COST | 804,512 | 1,032,954 |
| 19765N518 COLUMBIA CORPORATE I | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 252,712 | 297,734 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 853,581 | 880,179 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 279,646 | 296,246 |
| 19766M873 COLUMBIA CORPORATE I | AT COST | 593,803 | 523,190 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 13,921 | 12,413 | 12,413 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 678 |
| PY RETURN OF CAPITAL ADJUSTMENT | 15 |
| WASH SALE ADJ | 8,925 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 626 | 626 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 56 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,385 | 4,385 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 277 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,964 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,806 | 1,806 | 0 |