| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 25,816 | 27,550 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,823 | 10,404 |
| 024524217 AMERICAN BEACON STEP | AT COST | 10,623 | 13,622 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,508 | 13,380 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 12,031 | 10,619 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,663 | 17,014 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 16,802 | 13,589 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 56,101 | 103,608 |
| 464287499 ISHARES RUSSELL MID | AT COST | 14,637 | 23,868 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,826 | 22,402 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 11,122 | 10,078 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,926 | 13,322 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,199 | 8,905 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 23 | 23 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 14,803 | 14,220 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 243 | 235 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 315 | 227 | 227 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 35,298 | 0 | 35,298 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 27 | 27 | |
| FEDERAL TAX REFUND | 760 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 135 | 135 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |