| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30303M102 FACEBOOK INC A | 2,284 | 10,539 |
| 808513105 SCHWAB CHARLES CORP | 5,430 | 6,143 |
| 931142103 WAL MART STORES INC | 1,438 | 6,596 |
| 22160K105 COSTCO WHOLESALE COR | 477 | 2,749 |
| 57636Q104 MASTERCARD INC | 385 | 2,106 |
| H1467J104 CHUBB LTD | ||
| 78409V104 S P GLOBAL INC COM | 2,029 | 3,486 |
| 81762P102 SERVICENOW INC | 2,675 | 7,421 |
| 56585A102 MARATHON PETROLEUM C | 3,010 | 2,372 |
| 037833100 APPLE INC | 4,109 | 22,037 |
| 594918104 MICROSOFT CORP | 2,867 | 21,075 |
| 91324P102 UNITEDHEALTH GROUP I | 4,051 | 7,082 |
| 02079K305 ALPHABET INC CL A | 3,545 | 14,765 |
| 060505104 BANK OF AMERICA CORP | 3,654 | 7,164 |
| 023135106 AMAZON.COM INC | 4,075 | 17,332 |
| 03027X100 AMERICAN TOWER CORP | 2,769 | 2,568 |
| 28176E108 EDWARDS LIFESCIENCES | 1,573 | 2,443 |
| 893641100 TRANSDIGM GROUP INC | 785 | 3,802 |
| 46625H100 J P MORGAN CHASE CO | 3,980 | 10,068 |
| 012653101 ALBEMARLE CORP | 2,280 | 2,668 |
| 15135B101 CENTENE CORP COM | 4,131 | 4,119 |
| G6095L109 APTIV PLC | ||
| 461202103 INTUIT INC | 1,372 | 2,514 |
| 217204106 COPART INC COM | 2,008 | 4,132 |
| 57667L107 MATCH GROUP INC NEW | ||
| 375558103 GILEAD SCIENCES INC | ||
| 88339J105 TRADE DESK INC THE C | 3,429 | 4,701 |
| 79466L302 SALESFORCE COM INC | 1,939 | 4,012 |
| 87612E106 TARGET CORP COM | 3,539 | 4,055 |
| 009066101 AIRBNB INC CL A | ||
| 67066G104 NVIDIA CORP | 5,008 | 22,829 |
| 437076102 HOME DEPOT INC | 5,921 | 8,169 |
| 007903107 ADVANCED MICRO DEVIC | 3,679 | 5,798 |
| 09247X101 BLACKROCK INC | ||
| 550021109 LULULEMON ATHLETICA | 1,263 | 1,530 |
| 00724F101 ADOBE SYS INC | 5,597 | 5,336 |
| 697435105 PALO ALTO NETWORKS I | 2,325 | 5,095 |
| 90353T100 UBER TECHNOLOGIES IN | 3,745 | 6,997 |
| 65339F101 NEXTERA ENERGY INC | 5,332 | 5,018 |
| 126650100 CVS HEALTH CORPORATI | ||
| 235851102 DANAHER CORP | 5,276 | 5,509 |
| 64110L106 NETFLIX.COM INC | ||
| 70432V102 PAYCOM SOFTWARE INC | ||
| 806857108 SCHLUMBERGER LTD COM | 7,104 | 5,099 |
| 98954M101 ZILLOW GROUP INC | 1,006 | 1,842 |
| 09290D101 BLACKROCK INC COM | 3,537 | 5,126 |
| 127097103 COTERRA ENERGY INC | 2,108 | 2,248 |
| 166764100 CHEVRON CORP COM | 3,717 | 3,621 |
| 26142V105 DRAFTKINGS INC NEW | 5,382 | 4,985 |
| 29444U700 EQUINIX INC | 2,454 | 2,829 |
| 532457108 ELI LILLY CO | 3,249 | 3,088 |
| 58733R102 MERCADOLIBRE INC | 1,873 | 1,700 |
| 871607107 SYNOPSYS INC | 2,869 | 2,427 |
| 922475108 VEEVA SYSTEMS INC-CL | 2,849 | 2,944 |
| 92537N108 VERTIV HOLDINGS CO | 6,638 | 6,930 |
| G29183103 EATON CORP PLC SHS | 2,709 | 2,987 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 71,791 | 64,962 |
| 464287499 ISHARES RUSSELL MID | AT COST | 40,618 | 66,123 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 32,041 | 36,362 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 26,551 | 38,026 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 42,057 | 39,341 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 43,898 | 37,254 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 52,189 | 49,911 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 42,519 | 47,285 |
| 024524217 AMERICAN BEACON STEP | AT COST | 32,255 | 36,448 |
| 808524847 SCHWAB US REIT ETF | AT COST | 38,157 | 37,529 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 69,742 | 76,043 |
| 861728400 STONE RIDGE HY REINS | AT COST | 26,451 | 28,208 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,788 | 9,519 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 19,830 | 19,791 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 28,753 | 36,642 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 36,676 | 35,714 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 491 | 599 | 599 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 359 | 359 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 176 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 388 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 156 | 156 | 0 |