| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524607 SCHWAB US SMALL-CAP | AT COST | 42,786 | 43,962 |
| 552983694 MFS VALUE FUND | AT COST | 69,473 | 83,645 |
| 72201M784 PIMCO FOREIGN BOND | AT COST | 208,294 | 202,329 |
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 143,501 | 129,476 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 118,965 | 181,798 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 79,797 | 177,900 |
| 46429B267 ISHARES US TREASURY | AT COST | 310,577 | 300,900 |
| 09251M504 BLACKROCK EQTY DIVID | AT COST | 83,584 | 80,456 |
| 46435U853 ISH USD HIGH YIELD | AT COST | 21,950 | 20,271 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 100,541 | 84,962 |
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 140,002 | 118,201 |
| 72201M685 PIMCO INVESTMENT GRA | AT COST | 221,743 | 188,997 |
| 0075W0759 EDGEWOOD GROWTH FUND | AT COST | 60,709 | 71,552 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 143,464 | 137,595 |
| 46435G326 ISHARES CORE MSCI IN | AT COST | 117,378 | 123,073 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 29,433 | 51,237 |
| 92206C847 VANGUARD LONG-TERM T | AT COST | 77,949 | 72,232 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 39 |
| MUTUAL FUND TIMING ADJ | 41 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES/FILING FEES | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 351 | 351 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 707 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,689 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 212 | 212 | 0 |