| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CBM2 U S TREASURY NT | ||
| 91282CDS7 U S TREASURY NT | 229,134 | 239,724 |
| 912828ZT0 U S TREASURY NT 0 | 235,977 | 245,943 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 744320102 PRUDENTIAL FINANCIAL | ||
| N53745100 LYONDELLBASELL INDUS | 81,053 | 85,411 |
| 958102105 WESTERN DIGITAL CORP | 54,457 | 65,593 |
| 14040H105 CAPITAL ONE FINL COR | 96,676 | 178,320 |
| 58155Q103 MCKESSON CORPORATION | 14,143 | 56,991 |
| 14149Y108 CARDINAL HEALTH INC | 19,360 | 32,524 |
| 037833100 APPLE INC | 7,775 | 112,689 |
| 59156R108 METLIFE INC | 54,948 | 98,256 |
| 17275R102 CISCO SYSTEMS INC | 129,759 | 177,600 |
| 375558103 GILEAD SCIENCES INC | 109,395 | 161,648 |
| 125523100 CIGNA CORP | ||
| 459200101 INTL BUSINESS MCHN C | 75,779 | 131,898 |
| 30303M102 FACEBOOK INC A | 53,932 | 187,363 |
| 595112103 MICRON TECHNOLOGY IN | 70,741 | 92,576 |
| 02079K305 ALPHABET INC CL A | 54,229 | 179,835 |
| 11135F101 BROADCOM INC | 29,773 | 336,168 |
| 127097103 COTERRA ENERGY INC | 130,101 | 191,550 |
| 559222401 MAGNA INTL INC CL | ||
| 56585A102 MARATHON PETROLEUM C | 23,537 | 94,163 |
| 00287Y109 ABBVIE INC | 49,004 | 106,620 |
| 808513105 SCHWAB CHARLES CORP | 34,066 | 57,358 |
| 172967424 CITIGROUP INC | 84,658 | 130,222 |
| 92556V106 VIATRIS INC | 149,921 | 124,500 |
| 110122108 BRISTOL MYERS SQUIBB | 136,270 | 132,916 |
| 717081103 PFIZER INC | 131,972 | 96,835 |
| 58933Y105 MERCK AND CO INC | 76,233 | 74,610 |
| 747525103 QUALCOMM INC COM | 107,526 | 134,418 |
| 74144T108 T ROWE PRICE GROUP I | 53,057 | 42,409 |
| 060505104 BANK OF AMERICA CORP | 33,870 | 52,740 |
| 15135B101 CENTENE CORP COM | 123,763 | 115,102 |
| 89832Q109 TRUIST FINANCIAL COR | 108,133 | 169,182 |
| 91913Y100 VALERO ENERGY CORP C | 95,752 | 91,943 |
| 031162100 AMGEN INC | 65,839 | 65,160 |
| 68389X105 ORACLE CORPORATION | 41,142 | 66,656 |
| 780259305 SHELL PLC SPON A D R | 116,576 | 103,373 |
| 806857108 SCHLUMBERGER LTD COM | 123,060 | 97,767 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 997004T14 LAND 2010 AGENCY ST | AT COST | 34,736 | 2,000 |
| 9970042K1 LAND AGENCY LUCAS S | AT COST | 1 | 23,500 |
| 87245P650 NUVEEN SHORT TERM BO | AT COST | 194,438 | 189,715 |
| 378690820 GLENMEDE SMALL CAP E | AT COST | 145,726 | 187,209 |
| 87245P684 NUVEEN CORE PLUS BON | AT COST | 235,000 | 199,879 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 250,838 | 207,835 |
| 464288448 ISHARES INTERNATIONA | AT COST | 157,267 | 153,328 |
| 38141W398 GOLDMAN SACHS M C VA | AT COST | 37,151 | 45,971 |
| 74442J406 PGIM SHT DUR HIGH YL | AT COST | 172,457 | 160,212 |
| 14949P208 CAUSEWAY INTERNATL V | AT COST | 128,692 | 137,160 |
| 31420B300 FEDERATED HERMES INS | |||
| 577130776 MATTHEWS ASIA GROWTH | |||
| 670700400 NUVEEN PREFERRED SEC | AT COST | 291,354 | 268,332 |
| 464288778 ISHARES US REGIONAL | AT COST | 37,135 | 57,914 |
| 500767736 QUADRATIC INTRST RT | |||
| 779556109 T ROWE PRICE MID CAP | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 025076845 AMERICAN CENTURY SMA | |||
| 36381Y108 MONDRIAN INTERNATION | AT COST | 276,048 | 284,576 |
| 922038104 VANGUARD STRATEGIC E | AT COST | 154,286 | 173,532 |
| 06828M876 BARON EMERGING MARKE | AT COST | 269,000 | 343,862 |
| 90386K720 ULTIMUS MANAGE WESTW | AT COST | 192,849 | 290,778 |
| 63873P817 LOOMIS SAYLES STRATE | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 641233200 NEUBERGER BERMAN GEN | AT COST | 187,163 | 277,949 |
| 025076209 AMERICAN CENTURY EQU | AT COST | 41,448 | 39,888 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 349,896 | 345,206 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 149,383 | 178,155 |
| 025076878 AMERICAN CENTURY REA | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 183,658 | 165,927 |
| 46434VBG4 ISHARES IBONDS DEC 2 | |||
| 674375795 OBERWEIS INTERNATION | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 366,350 | 366,736 |
| CASH CASH | |||
| 02508F745 AMERICAN CENTURY SMA | AT COST | 210,000 | 298,614 |
| 02508F828 AMERICAN CENTURY REA | AT COST | 25,411 | 29,452 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 310,214 | 312,966 |
| 256210105 DODGE COX INCOME | AT COST | 150,000 | 141,756 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 433,786 | 438,375 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 208,712 | 208,712 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 156,534 | 155,071 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 106,197 | 186,175 |
| 921910501 VANGUARD INTERNATION | AT COST | 120,000 | 120,846 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 8,337 | 6,869 | 6,869 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 213 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,251 |
| ULTIMUS 2022 ROC ADJ | 2,086 |
| COST BASIS ADJ | 549 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 190 | 190 | |
| FEDERAL TAX REFUND | 138 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 946 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 1,988 | 1,988 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,314 | 5,314 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 562 | 562 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,359 | 3,359 | 0 |