| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 11,966 | 12,051 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,143 | 6,349 |
| 922908553 VANGUARD REAL ESTATE | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 40,229 | 37,231 |
| 808524870 SCHWAB U S TIPS ETF | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,768 | 32,961 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 16,286 | 26,639 |
| 779572106 T ROWE PRICE SMALL C | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,409 | 12,742 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 26,288 | 60,843 |
| 464287499 ISHARES RUSSELL MID | AT COST | 11,796 | 17,238 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 17,818 | 22,203 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 41,133 | 38,357 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 8,163 | 10,443 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 9,014 | 9,483 |
| 19765N518 COLUMBIA CORPORATE I | |||
| 921910501 VANGUARD INTERNATION | AT COST | 6,009 | 6,350 |
| CASH CASH | |||
| 02508F745 AMERICAN CENTURY SMA | AT COST | 5,584 | 5,720 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 5,584 | 6,608 |
| 19766M873 COLUMBIA CORPORATE I | AT COST | 8,901 | 8,950 |
| 464288521 ISHARES CORE US REIT | AT COST | 11,046 | 12,379 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 122 | 113 | 113 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 159 |
| ROC ON CY SALES | 26 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 30 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MINNEAPOLIS FDN | 2000-04 | 2003-06 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 102 | 102 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 20 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |