| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 2,743 | 26,313 |
| 023135106 AMAZON.COM INC | 19,176 | 30,934 |
| 57636Q104 MASTERCARD INC | 190 | 4,213 |
| 037833100 APPLE INC | 1,894 | 39,066 |
| 594918104 MICROSOFT CORP | 21,073 | 36,671 |
| 03027X100 AMERICAN TOWER CORP | 4,812 | 4,585 |
| 87612E106 TARGET CORP COM | 5,940 | 7,029 |
| 060505104 BANK OF AMERICA CORP | 13,108 | 14,196 |
| 56585A102 MARATHON PETROLEUM C | 5,590 | 4,325 |
| 375558103 GILEAD SCIENCES INC | ||
| 437076102 HOME DEPOT INC | 12,292 | 14,782 |
| 91324P102 UNITEDHEALTH GROUP I | 10,759 | 12,647 |
| 46625H100 J P MORGAN CHASE CO | 11,789 | 17,739 |
| 007903107 ADVANCED MICRO DEVIC | 11,945 | 12,562 |
| 012653101 ALBEMARLE CORP | ||
| 09247X101 BLACKROCK INC | ||
| 235851102 DANAHER CORP | 11,184 | 11,937 |
| 30303M102 FACEBOOK INC A | 11,553 | 19,907 |
| 64110L106 NETFLIX.COM INC | ||
| 67066G104 NVIDIA CORP | 21,034 | 43,241 |
| 697435105 PALO ALTO NETWORKS I | 6,074 | 9,098 |
| 70432V102 PAYCOM SOFTWARE INC | ||
| 79466L302 SALESFORCE COM INC | 5,274 | 7,690 |
| 808513105 SCHWAB CHARLES CORP | 4,147 | 5,477 |
| 90353T100 UBER TECHNOLOGIES IN | 9,584 | 12,305 |
| 931142103 WAL MART STORES INC | 6,806 | 11,384 |
| 00724F101 ADOBE SYS INC | 13,506 | 10,672 |
| 09290D101 BLACKROCK INC COM | 9,483 | 12,301 |
| 15135B101 CENTENE CORP COM | 6,905 | 5,331 |
| 217204106 COPART INC COM | 5,783 | 6,715 |
| 26142V105 DRAFTKINGS INC NEW | 9,194 | 9,635 |
| 29444U700 EQUINIX INC | 4,988 | 5,657 |
| 532457108 ELI LILLY CO | 10,430 | 10,036 |
| 58733R102 MERCADOLIBRE INC | 5,598 | 5,101 |
| 65339F101 NEXTERA ENERGY INC | 10,388 | 9,606 |
| 78409V104 S P GLOBAL INC COM | 10,348 | 11,953 |
| 806857108 SCHLUMBERGER LTD COM | 11,217 | 9,010 |
| 81762P102 SERVICENOW INC | 8,525 | 12,721 |
| 88339J105 TRADE DESK INC THE C | 6,004 | 8,345 |
| 893641100 TRANSDIGM GROUP INC | 6,270 | 6,336 |
| 922475108 VEEVA SYSTEMS INC-CL | 7,517 | 7,359 |
| 92537N108 VERTIV HOLDINGS CO | 9,859 | 13,520 |
| 98954M101 ZILLOW GROUP INC | 3,637 | 3,259 |
| G29183103 EATON CORP PLC SHS | 5,759 | 6,306 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 66,724 | 89,047 |
| 464287499 ISHARES RUSSELL MID | AT COST | 69,294 | 102,632 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 19,664 | 19,380 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 48,309 | 44,512 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 130,749 | 136,413 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 104,349 | 116,398 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 12,492 | 62,711 |
| 861728400 STONE RIDGE HY REINS | AT COST | 42,199 | 42,381 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 66,839 | 75,557 |
| 024524217 AMERICAN BEACON STEP | AT COST | 65,972 | 72,939 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 62,529 | 72,948 |
| 808524847 SCHWAB US REIT ETF | AT COST | 51,759 | 57,747 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 64,928 | 76,091 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,035 | 1,035 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 850 | 609 | 609 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORMER TRUSTEE FEE PAID IN ARR | 7,045 | 6,340 | 705 | |
| OTHER EXPENSE (NON-DEDUCTIBLE) | 16,323 | 14,690 | 1,632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 677 | 677 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,852 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,084 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 282 | 282 | 0 |