| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 1,500 | 750 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC 9.95% 11/10/2038 | 27,037 | 26,770 |
| AMERICAN EXPRESS CO 8.15 | 71,890 | 61,891 |
| APPALACHIAN PWR CO SER Q NOTE 7.00% 04/01/2038 | 56,496 | 43,964 |
| BNSF FUNDING TRUST 1 NOTE CALL MAKE WHOL 6.610% 12/15/2055 | 109,148 | 100,249 |
| GENENTECH INC NOTE CALL MAKE WHOLE 5.25% 07/15/2035 | 65,329 | 48,037 |
| OCCIDENTAL PETR 7.87% 09/15/2031 | 24,517 | 22,135 |
| PLAINS ALL AMERN PIPELINE L P NOTE 6.65% 01/15/2037 | 109,398 | 104,793 |
| ROGERS COMMUNICATIONS INC 8.75% 05/01/2032 | 31,673 | 28,991 |
| TRANSCANADA PIPELINES LTD BOND 6.20% 10/15/2037 | 6,634 | 5,151 |
| UNITED STATES TREAS BDS 6.00% 02/15/2026 | 102,211 | 102,044 |
| ZIMMER BIOMET 4.25% 08/15/2035 | 62,139 | 53,835 |
| JETBLUE AIRWAYS CORP SER 2020-1 CL 1A 4.0% 05/15/2034 | 39,538 | 41,631 |
| PPL ELEC UTILS CORP BOND CALL MAKE WHOLE 6.25% 05/15/2039 | 21,448 | 21,531 |
| RTX CORP NOTE 5.25% 03/15/34 | 36,933 | 36,855 |
| BERKSHIRE HATHAWAY ENERGY 5.95% 05/15/37 | 45,397 | 36,196 |
| LOWES COS INC NOTE 6.65% 09/15/37 | 111,017 | 108,921 |
| ALLSTATE CORP BOND 6.9% 05/15/38 | 28,566 | 28,074 |
| TRI-STATE GENERATION & TRANSMIS BOND 4.7% 11/01/44 | 41,777 | 39,021 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 75,375 | 106,620 |
| ALPHABET INC CLASS A | 43,568 | 94,650 |
| APPLE INC | 62,055 | 106,429 |
| BANK OF AMERICA | 68,678 | 101,085 |
| BROADCOM INC | 40,420 | 115,920 |
| CHENIERE ENERGY INC NEW | 68,667 | 103,138 |
| CISCO SYSTEMS INC | 66,048 | 100,344 |
| GENERAL MOTORS CO | 55,577 | 85,232 |
| HONEYWELL INTL INC | 66,915 | 90,356 |
| INTERNATIONAL BUSINESS MACHINES | 64,880 | 109,915 |
| JPMORGAN CHASE & CO | 43,030 | 107,870 |
| LOWES COMPANIES | 58,988 | 98,720 |
| MASTERCARD INC | 60,455 | 105,314 |
| MICROSOFT CORP | 34,104 | 74,184 |
| ORACLE CORPORATION | 33,629 | 79,987 |
| RAYTHEON TECHNOLOGIES CORP COM | 69,938 | 104,148 |
| THERMO FISHER SCIENTIFIC INC | 50,861 | 78,035 |
| TJX COMPANIES INC | 47,767 | 108,729 |
| UNITEDHEALTH GROUP | 58,679 | 80,938 |
| ABBOTT LABORATORIES | 66,212 | 76,575 |
| COSTCO WHOLESALE CORP | 89,968 | 91,627 |
| DELL TECHNOLOGIES INC CL C | 74,813 | 57,620 |
| EXXON MOBIL CORP COM | 69,260 | 86,056 |
| 3M CO | 62,532 | 93,074 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN TOWER CORPORATION | AT COST | 103,781 | 91,705 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 344 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 632 | 632 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING CHECKS AT 12/31 | 0 | 1,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 21,306 | 21,306 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,436 | 0 | 0 | |
| FOREIGN TAXES | 861 | 861 | 0 |