| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ISDANER & CO, LLC | 6,178 | 3,089 | 3,089 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| $25,000 BNY MELLON CORP 3.25% 5/16/27 | 24,411 | 24,263 |
| $50,000 BERKSHIRE HATHAWAY INC. 3.125% 3/15/26 | 54,788 | 49,233 |
| $50,000 PROCTOR & GAMBLE CO 2.45% 11/3/26 | 46,631 | 48,354 |
| $50,000 WALMART INC 3.7% 6/26/28 | 56,751 | 48,853 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MAMAVA PREFERRED STOCK | 100,000 | 100,000 |
| WORKING FIELDS PREFERRED STOCK | 125,000 | 125,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PLEIADES OFFSHORE LTD | AT COST | 276,723 | 705,324 |
| VITTORIA OFFSHORE LTD | AT COST | 1,725,713 | 4,182,678 |
| ISHARES IBOXX INVESTMENT GRADE CORP BOND FUND | AT COST | 107,713 | 98,827 |
| VANGUARD INTERMEDIATE TERM CORPORATE BOND FUND | AT COST | 63,260 | 54,182 |
| ISHARES RUSSELL 2000 INDEX | AT COST | 390,293 | 1,412,597 |
| ISHARES RUSSEL SMALL CAP ETF | AT COST | 276,659 | 329,644 |
| VANGUARD INFORMATION TECHNOLOGY ETF | AT COST | 160,938 | 297,220 |
| KOPERNIK GLOBAL ALL CAP FUND | AT COST | 456,458 | 616,272 |
| COHEN & STEERS INSTL RLTY | AT COST | 685,500 | 795,103 |
| SEAFARER OVERSEAS GROWTH & INCOME FUND | AT COST | 290,877 | 288,077 |
| TOUCHSTONE SANDS EMERGING GROWTH FUND | AT COST | 207,436 | 267,131 |
| ISHARES RUSSELL 1000 INDEX | AT COST | 1,403,932 | 7,753,103 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 103 | 103 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PATHSTONE INVESTMENT FEES | 54,507 | 54,507 | 0 | |
| PNC BANK INVESTMENT FEES | 1,382 | 1,382 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,160 | 3,160 | 0 |